USD 118.26
(-7.48%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 673.16 Million | 590.53 Million | 567.32 Million | 472.55 Million | 389.32 Million | 385.59 Million |
Total Current Assets | 202.82 Million | 232.04 Million | 227.73 Million | 163 Million | 131.03 Million | 139.4 Million |
Cash And Short Term Investments | 7.15 Million | 7.56 Million | 3.49 Million | 2.99 Million | 4.27 Million | 9.19 Million |
Cash and Cash Equivalents | 7.15 Million | 7.56 Million | 3.49 Million | 2.99 Million | 4.27 Million | 9.19 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 114.47 Million | 129.25 Million | 122.82 Million | 90.6 Million | 67.39 Million | 64.49 Million |
Inventory | 74.6 Million | 88.77 Million | 94.98 Million | 63.86 Million | 54.43 Million | 60.48 Million |
Other Current Assets | 6.59 Million | 6.44 Million | 6.43 Million | 5.54 Million | 4.92 Million | 5.23 Million |
Total Non-Current Assets | 470.33 Million | 358.49 Million | 339.59 Million | 309.54 Million | 258.29 Million | 246.19 Million |
Net PPE | 220.58 Million | 196 Million | 172.45 Million | 156.24 Million | 135.43 Million | 118.62 Million |
Good Will And Intangible Assets | 220.02 Million | 150.46 Million | 157.59 Million | 147.08 Million | 119.09 Million | 124.16 Million |
Good Will | 103.39 Million | 77.4 Million | 77.4 Million | 70.72 Million | 58.44 Million | 58.44 Million |
Intangible Assets | 116.62 Million | 73.06 Million | 80.19 Million | 76.36 Million | 60.65 Million | 65.72 Million |
Long-Term Investments | 4.3 Million | 4 Million | 1.8 Million | -8.89 Million | -6.86 Million | 400 Thousand |
Tax Assets | 15.22 Million | 11.82 Million | 9.18 Million | 8.89 Million | 6.86 Million | 4.19 Million |
Other Non Current Assets | 10.19 Million | -3.79 Million | -1.44 Million | 6.21 Million | 3.77 Million | -1.2 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 267.13 Million | 240.51 Million | 264.72 Million | 207.3 Million | 155.84 Million | 167.73 Million |
Total Current Liabilities | 103.3 Million | 90.87 Million | 101.46 Million | 70.46 Million | 62.22 Million | 55.39 Million |
Account Payables | 56.38 Million | 53.7 Million | 66.69 Million | 37.31 Million | 34.12 Million | 29.31 Million |
Tax Payables | 1.94 Million | 3.32 Million | 39 Thousand | - | 59 Thousand | - |
Short Term Debt | 9.91 Million | 9.91 Million | 9.91 Million | 11.49 Million | 11.43 Million | 9.9 Million |
Deferred Revenue | 1.94 Million | 20.6 Million | 19.07 Million | 18.04 Million | 13.53 Million | 12.48 Million |
Other Current Liabilities | 35.06 Million | 6.64 Million | 5.78 Million | 3.6 Million | 3.12 Million | 3.69 Million |
Total Non Current Liabilities | 163.82 Million | 149.64 Million | 163.26 Million | 136.84 Million | 93.62 Million | 112.34 Million |
Long-Term Debt | 88.81 Million | 110.41 Million | 124.78 Million | 99.07 Million | 57.4 Million | 74.65 Million |
Deferred Revenue Non Current | 24.75 Million | 13.25 Million | 12.67 Million | 11.95 Million | 10 Million | 5.31 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12.62 Million | 2.17 Million | 2.37 Million | 1.36 Million | 1.11 Million | 5.69 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 406.02 Million | 350.01 Million | 302.6 Million | 265.24 Million | 233.48 Million | 217.86 Million |
Stock Holders Equity | 406.02 Million | 350.01 Million | 302.6 Million | 265.24 Million | 233.48 Million | 217.86 Million |
Common Stock | 208 Thousand | 209 Thousand | 209 Thousand | 210 Thousand | 211 Thousand | 530 Thousand |
Retained Earnings | 364.54 Million | 302.42 Million | 254.38 Million | 213.89 Million | 182.94 Million | 164.4 Million |
Accumulated other comprehensive income | 3.11 Million | 2.94 Million | 1.29 Million | - | -79 Thousand | 317 Thousand |
Common Stock Equity | 406.02 Million | 350.01 Million | 302.6 Million | 265.24 Million | 233.48 Million | 217.86 Million |
Capital Lease Obligation | 9.53 Million | 8.68 Million | 9.14 Million | 11.81 Million | 9.17 Million | - |
Total Investments | 4.3 Million | 4 Million | 1.8 Million | -8.89 Million | -6.86 Million | 400 Thousand |
Total Debt | 108.26 Million | 120.33 Million | 134.7 Million | 110.57 Million | 68.83 Million | 84.56 Million |
Net Debt | 101.1 Million | 112.76 Million | 131.2 Million | 107.57 Million | 64.55 Million | 75.36 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 673.16 Million | 673.16 Million | 644.04 Million | 575.29 Million | 591.96 Million | 590.53 Million |
Total Current Assets | 202.82 Million | 202.82 Million | 195 Million | 207.25 Million | 226.45 Million | 232.04 Million |
Cash And Short Term Investments | 7.15 Million | 7.15 Million | 5.74 Million | 10.97 Million | 7.05 Million | 7.56 Million |
Cash and Cash Equivalents | 7.15 Million | 7.15 Million | 5.74 Million | 10.97 Million | 7.05 Million | 7.56 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 114.47 Million | 114.47 Million | 113.01 Million | 124.81 Million | 138.34 Million | 129.25 Million |
Inventory | 74.6 Million | 74.6 Million | 68.8 Million | 68.5 Million | 76.93 Million | 88.77 Million |
Other Current Assets | 6.59 Million | 6.59 Million | 7.44 Million | 2.96 Million | 4.12 Million | 6.44 Million |
Total Non-Current Assets | 470.33 Million | 470.33 Million | 449.04 Million | 368.04 Million | 365.5 Million | 358.49 Million |
Net PPE | 220.58 Million | 220.58 Million | 216.89 Million | 204.18 Million | 201.94 Million | 196 Million |
Good Will And Intangible Assets | 220.02 Million | 220.02 Million | 218.22 Million | 148.89 Million | 148.79 Million | 150.46 Million |
Good Will | 103.39 Million | 103.39 Million | 101.49 Million | 77.4 Million | 77.4 Million | 77.4 Million |
Intangible Assets | 116.62 Million | 116.62 Million | 116.72 Million | 71.49 Million | 71.39 Million | 73.06 Million |
Long-Term Investments | 4.3 Million | 4.3 Million | -14.08 Million | 5.47 Million | 5.05 Million | 4 Million |
Tax Assets | 15.22 Million | 15.22 Million | 23.69 Million | -5.47 Million | -5.05 Million | 11.82 Million |
Other Non Current Assets | 10.19 Million | 10.19 Million | 4.3 Million | 14.97 Million | 14.77 Million | -3.79 Million |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 267.13 Million | 267.13 Million | 250.29 Million | 192.64 Million | 220.96 Million | 240.51 Million |
Total Current Liabilities | 103.3 Million | 103.3 Million | 79.67 Million | 94.46 Million | 94.3 Million | 90.87 Million |
Account Payables | 56.38 Million | 56.38 Million | 42.85 Million | 61.19 Million | 55.59 Million | 53.7 Million |
Tax Payables | 1.94 Million | 1.94 Million | 1.5 Million | 4.31 Million | 11.58 Million | 3.32 Million |
Short Term Debt | 9.91 Million | 9.91 Million | 9.91 Million | 9.91 Million | 9.91 Million | 9.91 Million |
Deferred Revenue | 1.94 Million | 1.94 Million | 1.5 Million | 16.73 Million | 22.27 Million | 20.6 Million |
Other Current Liabilities | 35.06 Million | 35.06 Million | 25.4 Million | 6.62 Million | 6.51 Million | 6.64 Million |
Total Non Current Liabilities | 163.82 Million | 163.82 Million | 170.61 Million | 98.17 Million | 126.65 Million | 149.64 Million |
Long-Term Debt | 88.81 Million | 88.81 Million | 120.9 Million | 59.29 Million | 87.95 Million | 110.41 Million |
Deferred Revenue Non Current | 24.75 Million | 24.75 Million | 15.07 Million | 14.04 Million | 13.93 Million | 13.25 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12.62 Million | 12.62 Million | 10.94 Million | 649 Thousand | 696 Thousand | 2.17 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 406.02 Million | 406.02 Million | 393.75 Million | 382.65 Million | 371 Million | 350.01 Million |
Stock Holders Equity | 406.02 Million | 406.02 Million | 393.75 Million | 382.65 Million | 371 Million | 350.01 Million |
Common Stock | 208 Thousand | 208 Thousand | 208 Thousand | 208 Thousand | 209 Thousand | 209 Thousand |
Retained Earnings | 364.54 Million | 364.54 Million | 354.06 Million | 342.53 Million | 322.69 Million | 302.42 Million |
Accumulated other comprehensive income | 3.11 Million | 3.11 Million | 2.69 Million | 3.99 Million | 3.68 Million | 2.94 Million |
Common Stock Equity | 406.02 Million | 406.02 Million | 393.75 Million | 382.65 Million | 371 Million | 350.01 Million |
Capital Lease Obligation | 9.53 Million | 9.53 Million | 11.1 Million | 9.52 Million | 9.59 Million | 8.68 Million |
Total Investments | 4.3 Million | 4.3 Million | -14.08 Million | 5.47 Million | 5.05 Million | 4 Million |
Total Debt | 108.26 Million | 108.26 Million | 130.81 Million | 69.21 Million | 97.86 Million | 120.33 Million |
Net Debt | 101.1 Million | 101.1 Million | 125.07 Million | 58.23 Million | 90.81 Million | 112.76 Million |
GRAPHITE
MCHX
GREENPANEL
215200
FIRE
603032