USD 0.17
(-5.14%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 2.22 Million | 3.03 Million | 2.3 Million | 1.78 Million | 1.36 Million | 630 Thousand |
Gross Profit | -2.22 Million | -3.03 Million | -2.3 Million | -1.78 Million | -1.36 Million | -630 Thousand |
Operating Expenses | 48.5 Million | 74.85 Million | 66.72 Million | 56.8 Million | 45.88 Million | 31.22 Million |
Selling, General and Administrative Expenses | 9.32 Million | 12.21 Million | 11.01 Million | 9.5 Million | 9.57 Million | 6.75 Million |
Research and Development Expenses | 39.18 Million | 63.94 Million | 55.7 Million | 47.3 Million | 36.31 Million | 24.46 Million |
Other Expenses | - | -1.3 Million | 5.84 Million | 10.06 Million | 6.27 Million | 3.36 Million |
Cost and Expenses | 50.72 Million | 74.85 Million | 66.72 Million | 56.8 Million | 45.88 Million | 31.22 Million |
Operating Income | -50.72 Million | -76.15 Million | -66.72 Million | -56.8 Million | -45.88 Million | -31.22 Million |
Interest Expense | 1.31 Million | 3.35 Million | 15 Thousand | 3.91 Million | 1.76 Million | 8000.00 |
Income Tax Expense | - | 1.36 Million | -2.29 Million | 2.13 Million | 1.76 Million | 569 Thousand |
Earnings before Tax | -51.6 Million | -77.52 Million | -66.37 Million | -60.01 Million | -46.38 Million | -30.66 Million |
Net Income | -51.6 Million | -78.89 Million | -64.07 Million | -62.14 Million | -48.15 Million | -30.66 Million |
Earnings Per Share Basic | -6.00 | -11.44 | -10.94 | -17.73 | -20.03 | -17.07 |
Earnings Per Share Diluted | -6.00 | -11.44 | -10.94 | -17.73 | -20.03 | -17.07 |
Weighted Average Shares Outstanding | 8.6 Million | 6.89 Million | 5.85 Million | 3.5 Million | 2.4 Million | 1.79 Million |
Weighted Average Shares Outstanding (Diluted) | 8.6 Million | 6.89 Million | 5.85 Million | 3.5 Million | 2.4 Million | 1.79 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -48.06 Million | -71.13 Million | -64.04 Million | -54.31 Million | -43.25 Million | -30.02 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | 2.88 Million | - | - | - |
Cost of Revenue | 300 Thousand | 696 Thousand | 363 Thousand | 2.22 Million | 1.35 Million | 698 Thousand |
Gross Profit | -300 Thousand | -696 Thousand | 2.51 Million | -2.22 Million | -1.35 Million | -698 Thousand |
Operating Expenses | 8.54 Million | 5.23 Million | 8.49 Million | 48.5 Million | 11.6 Million | 13.89 Million |
Selling, General and Administrative Expenses | 1.53 Million | 1.42 Million | 2.1 Million | - | 2.13 Million | 3.05 Million |
Research and Development Expenses | 4.36 Million | 3.8 Million | 6.39 Million | - | 9.47 Million | 10.83 Million |
Other Expenses | 2.64 Million | -1.01 Million | -1000.00 | - | 138 Thousand | 429 Thousand |
Cost and Expenses | 8.54 Million | 5.23 Million | 8.85 Million | 50.72 Million | 12.95 Million | 13.89 Million |
Operating Income | -8.54 Million | -5.23 Million | -8.85 Million | -50.72 Million | -10.3 Million | -13.89 Million |
Interest Expense | -2000.00 | -1000.00 | -2.79 Million | 1.31 Million | -4000.00 | 2.93 Million |
Income Tax Expense | -300 Thousand | -696 Thousand | -4.54 Million | - | -367 Thousand | 3.36 Million |
Earnings before Tax | -8.19 Million | -5.19 Million | -8.61 Million | -51.6 Million | -10.05 Million | -16.23 Million |
Net Income | -8.19 Million | -5.19 Million | -8.61 Million | -51.6 Million | -10.05 Million | -16.23 Million |
Earnings Per Share Basic | -0.35 | -0.46 | -0.93 | - | -1.23 | -2.00 |
Earnings Per Share Diluted | -0.35 | -0.46 | -0.93 | - | -1.23 | -2.00 |
Weighted Average Shares Outstanding | 23.12 Million | 11.25 Million | 9.22 Million | 8.6 Million | 8.17 Million | 8.12 Million |
Weighted Average Shares Outstanding (Diluted) | 23.12 Million | 11.25 Million | 9.22 Million | 8.6 Million | 8.17 Million | 8.12 Million |
Gross Margin | - | - | 0.87 | - | - | - |
EBIT Margin | - | - | -2.95 | - | - | - |
Profit Margin | - | - | -2.99 | - | - | - |
EBITDA | -8.54 Million | -5.23 Million | -8.49 Million | - | -10.3 Million | -12.66 Million |
Earnings Before Tax Margin | - | - | -3.07 | - | - | - |
TBNGY
NEELKAN
ODP
DC
1203
4769