Merchants Bancorp (MBIN)
USD 36.5
(-2.28%)
USD 36.5
(-2.28%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 522.5 Million | 427.19 Million | 430.31 Million | 339.78 Million | 165.44 Million | 134.92 Million |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 522.5 Million | 427.19 Million | 430.31 Million | 339.78 Million | 165.44 Million | 134.92 Million |
| Operating Expenses | 559.33 Million | 136.05 Million | 125.38 Million | 96.42 Million | 63.31 Million | 50.89 Million |
| Selling, General and Administrative Expenses | 121.76 Million | 111.6 Million | 102.71 Million | 71.65 Million | 47.65 Million | 39.15 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -38.79 Million | -32.29 Million | -31.49 Million | -20.61 Million | -15.87 Million |
| Cost and Expenses | 832.35 Million | 136.05 Million | 125.38 Million | 96.42 Million | 63.31 Million | 50.89 Million |
| Operating Income | 347.9 Million | 294.6 Million | 307.62 Million | 249.15 Million | 104.88 Million | 85.05 Million |
| Interest Expense | 629.72 Million | 162.28 Million | 33.89 Million | 58.64 Million | 89.69 Million | 50.59 Million |
| Income Tax Expense | 68.67 Million | 71.42 Million | 77.82 Million | 62.82 Million | 24.8 Million | 21.15 Million |
| Earnings before Tax | 347.9 Million | 291.14 Million | 304.93 Million | 243.35 Million | 102.13 Million | 84.02 Million |
| Net Income | 279.23 Million | 219.72 Million | 227.1 Million | 180.53 Million | 77.32 Million | 62.87 Million |
| Earnings Per Share Basic | 5.66 | 4.49 | 4.78 | 3.85 | 1.58 | 1.46 |
| Earnings Per Share Diluted | 5.64 | 4.47 | 4.76 | 3.85 | 1.58 | 1.46 |
| Weighted Average Shares Outstanding | 43.22 Million | 43.16 Million | 43.17 Million | 43.11 Million | 43.05 Million | 43.03 Million |
| Weighted Average Shares Outstanding (Diluted) | 43.34 Million | 43.31 Million | 43.32 Million | 43.16 Million | 43.11 Million | 43.08 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.67 | 1.07 | 0.71 | 0.72 | 0.62 | 1.00 |
| Profit Margin | 0.53 | 0.51 | 0.53 | 0.53 | 0.47 | 0.47 |
| EBITDA | 350.75 Million | 293.62 Million | 307.12 Million | 245.25 Million | 102.98 Million | 84.48 Million |
| Earnings Before Tax Margin | 0.67 | 0.69 | 0.71 | 0.73 | 0.63 | 0.63 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 357.6 Million | 355.52 Million | 349.1 Million | 346.21 Million | 1.18 Billion | 149.49 Million |
| Cost of Revenue | - | -178.76 Million | -5.93 Million | - | -12.2 Million | - |
| Gross Profit | 357.6 Million | 534.28 Million | 355.04 Million | 346.21 Million | 1.19 Billion | 149.49 Million |
| Operating Expenses | 25.8 Million | 19.76 Million | 21.08 Million | 16.98 Million | 57.2 Million | 42.93 Million |
| Selling, General and Administrative Expenses | - | 33.95 Million | 37.78 Million | 37.28 Million | - | 33.41 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -25.8 Million | -19.76 Million | -21.08 Million | -16.98 Million | -57.2 Million | -13.68 Million |
| Cost and Expenses | 276.25 Million | 256.39 Million | 234.81 Million | 246.76 Million | 832.35 Million | 42.93 Million |
| Operating Income | 81.34 Million | 104.7 Million | 119.41 Million | 329.22 Million | 1.13 Billion | 110.12 Million |
| Interest Expense | 40.43 Million | 200.15 Million | 16.09 Million | 15.37 Million | 52.51 Million | 179.24 Million |
| Income Tax Expense | 20.07 Million | 22.73 Million | 27.23 Million | 21.98 Million | 68.67 Million | 25.05 Million |
| Earnings before Tax | 81.34 Million | 99.12 Million | 114.29 Million | 99.45 Million | 347.9 Million | 106.56 Million |
| Net Income | 61.27 Million | 76.39 Million | 87.05 Million | 77.47 Million | 279.23 Million | 81.5 Million |
| Earnings Per Share Basic | 1.17 | 1.50 | 2.01 | 1.59 | - | 1.68 |
| Earnings Per Share Diluted | 1.17 | 1.49 | 2.00 | 1.58 | - | 1.68 |
| Weighted Average Shares Outstanding | 45.75 Million | 44.56 Million | 43.3 Million | 43.24 Million | 43.22 Million | 43.23 Million |
| Weighted Average Shares Outstanding (Diluted) | 45.91 Million | 44.69 Million | 43.46 Million | 43.43 Million | 43.34 Million | 43.35 Million |
| Gross Margin | 1.00 | 1.50 | 1.02 | 1.00 | 1.01 | 1.00 |
| EBIT Margin | 0.23 | -0.04 | -0.04 | 0.00 | - | 0.71 |
| Profit Margin | 0.17 | 0.21 | 0.25 | 0.22 | 0.24 | 0.55 |
| EBITDA | 81.34 Million | -15.15 Million | -13.79 Million | 733 Thousand | - | 106.56 Million |
| Earnings Before Tax Margin | 0.23 | 0.29 | 0.34 | 0.95 | 0.96 | 0.74 |
AMRUTANJAN
SGF
600941
FRFHF
600617
TPIS3