USD 2.63
(1.54%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Total Assets | 43.1 Million | 38.89 Million | 38.14 Million |
Total Current Assets | 38.36 Million | 34.59 Million | 33.83 Million |
Cash And Short Term Investments | 765.81 Thousand | 947.97 Thousand | 1.28 Million |
Cash and Cash Equivalents | 765.81 Thousand | 947.97 Thousand | 1.28 Million |
Short Term Investments | - | - | - |
Net Receivables | 9.56 Million | 6.83 Million | 7.82 Million |
Inventory | 27.39 Million | 26.74 Million | 24.66 Million |
Other Current Assets | 637.5 Thousand | 71.13 Thousand | 49.02 Thousand |
Total Non-Current Assets | 4.74 Million | 4.3 Million | 4.31 Million |
Net PPE | 1.99 Million | 1.84 Million | 2.28 Million |
Good Will And Intangible Assets | - | - | - |
Good Will | - | - | - |
Intangible Assets | - | - | - |
Long-Term Investments | 832.15 Thousand | 2.03 Million | 2.03 Million |
Tax Assets | 468.87 Thousand | - | - |
Other Non Current Assets | 1.45 Million | 421.79 Thousand | 1.00 |
Other Assets | - | - | - |
Total Liabilities | 27.78 Million | 31.79 Million | 23.2 Million |
Total Current Liabilities | 18.82 Million | 31.13 Million | 21.99 Million |
Account Payables | 12.67 Million | 11.11 Million | 12.26 Million |
Tax Payables | 2.12 Million | 27.9 Thousand | 32.95 Thousand |
Short Term Debt | 1.2 Million | 6.41 Million | 4.72 Million |
Deferred Revenue | 1.83 Million | 696.27 Thousand | 1.33 Million |
Other Current Liabilities | 3.11 Million | 12.9 Million | 3.67 Million |
Total Non Current Liabilities | 8.96 Million | 659.64 Thousand | 1.2 Million |
Long-Term Debt | 7.92 Million | 659.64 Thousand | 1.2 Million |
Deferred Revenue Non Current | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - |
Other Non Current Liabilities | 707.87 Thousand | - | -1.00 |
Other Liabilities | 1.00 | - | 1.00 |
Total Equity | 15.31 Million | 7.1 Million | 14.94 Million |
Stock Holders Equity | 15.31 Million | 7.1 Million | 14.94 Million |
Common Stock | 40 Thousand | 40 Thousand | 40 Thousand |
Retained Earnings | 13.28 Million | 5.07 Million | 12.9 Million |
Accumulated other comprehensive income | -832.15 Thousand | -2.03 Million | -2.03 Million |
Common Stock Equity | 15.31 Million | 7.1 Million | 14.94 Million |
Capital Lease Obligation | 707.87 Thousand | 659.64 Thousand | 1.2 Million |
Total Investments | 832.15 Thousand | 2.03 Million | 2.03 Million |
Total Debt | 9.82 Million | 7.07 Million | 5.93 Million |
Net Debt | 9.06 Million | 6.12 Million | 4.64 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 50.61 Million | 47.9 Million | 43.1 Million | 43.1 Million | 42.03 Million | - |
Total Current Assets | 45.24 Million | 43.67 Million | 38.36 Million | 38.36 Million | 37.11 Million | 947.97 Thousand |
Cash And Short Term Investments | 1.27 Million | 207.13 Thousand | 765.81 Thousand | 765.81 Thousand | 1.15 Million | 947.97 Thousand |
Cash and Cash Equivalents | 1.27 Million | 207.13 Thousand | 765.81 Thousand | 765.81 Thousand | 1.15 Million | -947.97 Thousand |
Short Term Investments | - | - | - | - | - | 1.89 Million |
Net Receivables | 11.46 Million | 14.2 Million | 9.56 Million | 9.56 Million | 8.16 Million | - |
Inventory | 31.73 Million | 28.58 Million | 27.39 Million | 27.39 Million | 26.9 Million | - |
Other Current Assets | 762.67 Thousand | 679.31 Thousand | 637.5 Thousand | 637.5 Thousand | 889.53 Thousand | - |
Total Non-Current Assets | 5.36 Million | 4.22 Million | 4.74 Million | 4.74 Million | 4.91 Million | -947.97 Thousand |
Net PPE | 4.13 Million | 1.68 Million | 1.99 Million | 1.99 Million | 2.25 Million | - |
Good Will And Intangible Assets | - | -1.00 | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 357.15 Thousand | 832.15 Thousand | 832.15 Thousand | 1.05 Million | - |
Tax Assets | 1.18 Million | 620.07 Thousand | 468.87 Thousand | 468.87 Thousand | 459.7 Thousand | - |
Other Non Current Assets | 49.5 Thousand | 1.56 Million | 1.45 Million | 1.45 Million | 1.15 Million | -947.97 Thousand |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 25.89 Million | 29.4 Million | 27.78 Million | 27.78 Million | 30.54 Million | - |
Total Current Liabilities | 18.12 Million | 20.63 Million | 18.82 Million | 18.82 Million | 29.32 Million | - |
Account Payables | 8.21 Million | 14.77 Million | 12.67 Million | 12.67 Million | 10.8 Million | - |
Tax Payables | 4.07 Million | 3.22 Million | 2.12 Million | 2.12 Million | 1.23 Million | - |
Short Term Debt | 3.61 Million | 754.34 Thousand | 1.2 Million | 1.2 Million | 5.08 Million | - |
Deferred Revenue | 1.2 Million | 1.05 Million | 1.83 Million | 1.83 Million | 1.15 Million | - |
Other Current Liabilities | 5.08 Million | 4.06 Million | 3.11 Million | 3.11 Million | 12.27 Million | - |
Total Non Current Liabilities | 7.76 Million | 8.76 Million | 8.96 Million | 8.96 Million | 1.22 Million | - |
Long-Term Debt | 4.31 Million | 7.9 Million | 7.92 Million | 7.92 Million | 830.75 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.69 Million | 581.89 Thousand | 707.87 Thousand | 707.87 Thousand | -1.00 | - |
Other Liabilities | - | - | 1.00 | 1.00 | 1.00 | - |
Total Equity | 24.71 Million | 18.5 Million | 15.31 Million | 15.31 Million | 11.48 Million | 5.07 Million |
Stock Holders Equity | 24.71 Million | 18.5 Million | 15.31 Million | 15.31 Million | 11.48 Million | 5.07 Million |
Common Stock | 41.32 Thousand | 40 Thousand | 40 Thousand | 40 Thousand | 40 Thousand | - |
Retained Earnings | 19.28 Million | 16.46 Million | 13.28 Million | 13.28 Million | 9.45 Million | - |
Accumulated other comprehensive income | - | -357.15 Thousand | -832.15 Thousand | -832.15 Thousand | -1.05 Million | 5.07 Million |
Common Stock Equity | 24.71 Million | 18.5 Million | 15.31 Million | 15.31 Million | 11.48 Million | 5.07 Million |
Capital Lease Obligation | 2.69 Million | 581.89 Thousand | 707.87 Thousand | 707.87 Thousand | 830.75 Thousand | - |
Total Investments | - | 357.15 Thousand | 832.15 Thousand | 832.15 Thousand | 1.05 Million | 1.89 Million |
Total Debt | 10.63 Million | 9.24 Million | 9.82 Million | 9.82 Million | 5.91 Million | - |
Net Debt | 9.35 Million | 9.03 Million | 9.06 Million | 9.06 Million | 4.76 Million | 947.97 Thousand |
ALCO
REH
011000
1456
7463
MVLA