USD 5.74
(-5.75%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 13.05 Billion | 9.86 Billion | 11.38 Billion | 11.64 Billion | 10.6 Billion | 7.59 Billion |
Cost of Revenue | 8.54 Billion | 6.83 Billion | 5.63 Billion | 8.01 Billion | 5.6 Billion | 4.58 Billion |
Gross Profit | 4.51 Billion | 3.03 Billion | 5.74 Billion | 3.63 Billion | 4.99 Billion | 3.01 Billion |
Operating Expenses | 2.63 Billion | 2.7 Billion | 2.67 Billion | 2.19 Billion | 2.36 Billion | 1.19 Billion |
Selling, General and Administrative Expenses | 2.12 Billion | 2.11 Billion | 2.12 Billion | 1.72 Billion | 1.95 Billion | 869.84 Million |
Research and Development Expenses | 513.28 Million | 583.26 Million | 549.28 Million | 474.26 Million | 415.99 Million | 320.16 Million |
Other Expenses | - | 61.32 Million | 113.48 Million | 98.74 Million | 278.48 Million | 110.08 Million |
Cost and Expenses | 11.17 Billion | 9.53 Billion | 8.31 Billion | 10.21 Billion | 7.97 Billion | 5.77 Billion |
Operating Income | 1.87 Billion | -347.81 Million | 3.03 Billion | 1.42 Billion | 2.69 Billion | 1.79 Billion |
Interest Expense | 50.48 Million | 55.63 Million | 63.12 Million | 77.54 Million | 39.21 Million | 23.05 Million |
Income Tax Expense | 260.84 Million | 202.64 Million | 435.41 Million | 90.62 Million | 411.95 Million | 132.22 Million |
Earnings before Tax | 1.32 Billion | 1.02 Billion | 2.76 Billion | 685.6 Million | 2.7 Billion | 2.1 Billion |
Net Income | 1.06 Billion | 819.75 Million | 2.33 Billion | 594.98 Million | 2.29 Billion | 1.97 Billion |
Earnings Per Share Basic | 6.34 | 4.72 | 12.66 | 3.26 | 12.90 | 10.90 |
Earnings Per Share Diluted | 5.92 | 4.42 | 11.46 | 3.12 | 12.21 | 10.90 |
Weighted Average Shares Outstanding | 168.26 Million | 196.37 Million | 203.58 Million | 205.61 Million | 186.75 Million | 181.38 Million |
Weighted Average Shares Outstanding (Diluted) | 179.91 Million | 196.37 Million | 207.49 Million | 205.61 Million | 187.91 Million | 181.38 Million |
Gross Margin | 0.35 | 0.31 | 0.51 | 0.31 | 0.47 | 0.40 |
EBIT Margin | 0.12 | 0.04 | 0.28 | 0.13 | 0.26 | 0.21 |
Profit Margin | 0.08 | 0.08 | 0.21 | 0.05 | 0.22 | 0.26 |
EBITDA | 1.52 Billion | 1.23 Billion | 2.97 Billion | 1.53 Billion | 2.83 Billion | 1.85 Billion |
Earnings Before Tax Margin | 0.14 | -0.04 | 0.27 | 0.12 | 0.25 | 0.24 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.64 Billion | 3.24 Billion | 3.5 Billion | 13.05 Billion | 3.5 Billion | 3.05 Billion |
Cost of Revenue | 2.29 Billion | 2.04 Billion | 2.25 Billion | 8.54 Billion | 2.15 Billion | 2.06 Billion |
Gross Profit | 1.34 Billion | 1.19 Billion | 1.25 Billion | 4.51 Billion | 1.35 Billion | 995.43 Million |
Operating Expenses | 711.1 Million | 642.35 Million | 673.71 Million | 2.63 Billion | 622.75 Million | 670.96 Million |
Selling, General and Administrative Expenses | 567.85 Million | 507.37 Million | 537.87 Million | - | 496.17 Million | 549.63 Million |
Research and Development Expenses | 143.25 Million | 134.98 Million | 135.83 Million | - | 126.58 Million | 121.33 Million |
Other Expenses | 15.6 Million | 20.42 Million | 39.21 Million | 69.08 Million | 13.01 Million | 4.1 Million |
Cost and Expenses | 3 Billion | 2.68 Billion | 2.92 Billion | 11.17 Billion | 2.77 Billion | 2.73 Billion |
Operating Income | 1 Billion | 554.35 Million | 584.36 Million | 1.87 Billion | 746.59 Million | 328.56 Million |
Interest Expense | - | 3.9 Million | 10.24 Million | 50.48 Million | 14.35 Million | 21.8 Million |
Income Tax Expense | 60.04 Million | 53.41 Million | -9.72 Million | 260.84 Million | 115.47 Million | 80.79 Million |
Earnings before Tax | 286.57 Million | 255.04 Million | 2.37 Million | 1.32 Billion | 486.1 Million | 436.52 Million |
Net Income | 226.53 Million | 201.62 Million | 12.09 Million | 1.06 Billion | 370.62 Million | 355.73 Million |
Earnings Per Share Basic | 0.19 | 1.22 | 0.08 | - | 2.26 | 2.16 |
Earnings Per Share Diluted | 0.19 | 1.20 | 0.08 | - | 2.20 | 2.04 |
Weighted Average Shares Outstanding | 165.39 Million | 165.13 Million | 164.64 Million | 164.26 Million | 177.61 Million | 187.17 Million |
Weighted Average Shares Outstanding (Diluted) | 167.59 Million | 166.82 Million | 165.97 Million | 179.91 Million | 177.61 Million | 187.17 Million |
Gross Margin | 0.37 | 0.37 | 0.36 | 0.35 | 0.39 | 0.33 |
EBIT Margin | 0.28 | 0.18 | 0.18 | - | 0.21 | 0.11 |
Profit Margin | 0.06 | 0.06 | 0.00 | 0.08 | 0.11 | 0.12 |
EBITDA | 1 Billion | 574.77 Million | 623.57 Million | - | 746.59 Million | 328.56 Million |
Earnings Before Tax Margin | 0.28 | 0.17 | 0.17 | 0.14 | 0.21 | 0.11 |
1532
IMPAL
VESTA
0223
3180
2478