USD 0.12
(-0.08%)
Breakdown | 2021 | 2020 | 2019 |
---|---|---|---|
Revenue | 41.36 Million | 18.06 Million | 14.88 Million |
Cost of Revenue | 44.03 Million | 20.23 Million | 17.29 Million |
Gross Profit | -2.67 Million | -2.17 Million | -2.41 Million |
Operating Expenses | 145.89 Million | 59.61 Million | 47.29 Million |
Selling, General and Administrative Expenses | 96.8 Million | 32.92 Million | 28.23 Million |
Research and Development Expenses | 45.84 Million | 25.31 Million | 18.34 Million |
Other Expenses | 3.23 Million | 1.38 Million | 723 Thousand |
Cost and Expenses | 189.92 Million | 79.85 Million | 64.59 Million |
Operating Income | -141.64 Million | -61.79 Million | -49.7 Million |
Interest Expense | 7.77 Million | - | - |
Income Tax Expense | 53 Thousand | 8000.00 | 50 Thousand |
Earnings before Tax | -166.26 Million | -65.98 Million | -50.17 Million |
Net Income | -166.31 Million | -65.99 Million | -50.22 Million |
Earnings Per Share Basic | -1.92 | -0.47 | -0.36 |
Earnings Per Share Diluted | -1.92 | -0.47 | -0.36 |
Weighted Average Shares Outstanding | 86.47 Million | 141.26 Million | 141.26 Million |
Weighted Average Shares Outstanding (Diluted) | 86.47 Million | 141.26 Million | 141.26 Million |
Gross Margin | -0.06 | -0.12 | -0.16 |
EBIT Margin | -3.51 | -3.29 | -3.23 |
Profit Margin | -4.02 | -3.65 | -3.37 |
EBITDA | -145.32 Million | -60.16 Million | -48.98 Million |
Earnings Before Tax Margin | -3.42 | -3.42 | -3.34 |
Breakdown | 2022 Q1 | 2021 FY | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
---|---|---|---|---|---|---|
Revenue | 13.65 Million | 41.36 Million | 14.52 Million | 11.19 Million | 9.01 Million | 6.62 Million |
Cost of Revenue | 13.03 Million | 44.03 Million | 18.48 Million | 11.15 Million | 8.24 Million | 6.16 Million |
Gross Profit | 622 Thousand | -2.67 Million | -3.95 Million | 44 Thousand | 770 Thousand | 467 Thousand |
Operating Expenses | 51.23 Million | 145.89 Million | 57.05 Million | 34.39 Million | 22.72 Million | 31.71 Million |
Selling, General and Administrative Expenses | 31.47 Million | - | 38.54 Million | 21.76 Million | 15.04 Million | 21.44 Million |
Research and Development Expenses | 18.25 Million | - | 17.44 Million | 11.79 Million | 6.98 Million | 9.61 Million |
Other Expenses | 1.5 Million | 3.23 Million | 1.07 Million | 825 Thousand | 689 Thousand | 653 Thousand |
Cost and Expenses | 64.27 Million | 189.92 Million | 75.54 Million | 45.54 Million | 30.96 Million | 37.87 Million |
Operating Income | -50.61 Million | -148.56 Million | -61.01 Million | -34.34 Million | -21.95 Million | -31.24 Million |
Interest Expense | 864 Thousand | -7.77 Million | -14.92 Million | 780 Thousand | 2.87 Million | 3.31 Million |
Income Tax Expense | 17 Thousand | 53 Thousand | -47 Thousand | 90 Thousand | 10 Thousand | 6.85 Million |
Earnings before Tax | -44.21 Million | -166.26 Million | -53.95 Million | -34.14 Million | -40.06 Million | -38.1 Million |
Net Income | -44.23 Million | -166.31 Million | -53.9 Million | -34.23 Million | -40.07 Million | -44.95 Million |
Earnings Per Share Basic | -0.31 | - | -0.38 | -0.24 | -0.78 | -0.32 |
Earnings Per Share Diluted | -0.31 | - | -0.38 | -0.24 | -0.78 | -0.32 |
Weighted Average Shares Outstanding | 141.97 Million | 86.47 Million | 140.67 Million | 140.67 Million | 51.25 Million | 141.26 Million |
Weighted Average Shares Outstanding (Diluted) | 141.97 Million | 86.47 Million | 140.67 Million | 140.67 Million | 51.25 Million | 141.26 Million |
Gross Margin | 0.05 | -0.06 | -0.27 | 0.00 | 0.09 | 0.07 |
EBIT Margin | -3.60 | - | -4.67 | -3.09 | -0.67 | -5.15 |
Profit Margin | -3.24 | -4.02 | -3.71 | -3.06 | -4.45 | -6.78 |
EBITDA | -49.11 Million | - | -67.8 Million | -34.58 Million | -6.01 Million | -34.13 Million |
Earnings Before Tax Margin | -3.71 | -3.59 | -4.20 | -3.07 | -2.44 | -4.71 |
3201
0606
009310
8247
1833
JINDRILL