HKD 0.25
(0.4%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.24 Billion | 1.18 Billion | 1.23 Billion | 805.28 Million | 574.51 Million | 396.5 Million |
Cost of Revenue | 837.94 Million | 752.41 Million | 649.18 Million | 448.7 Million | 362.22 Million | 259.51 Million |
Gross Profit | 409.73 Million | 429.95 Million | 580.86 Million | 356.57 Million | 212.29 Million | 136.99 Million |
Operating Expenses | 202.09 Million | 186.65 Million | 216.56 Million | 137.65 Million | 106.66 Million | 88.13 Million |
Selling, General and Administrative Expenses | 202.09 Million | 195.77 Million | 220.85 Million | 44.47 Million | 34.76 Million | 27.64 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -9.12 Million | -4.29 Million | 93.18 Million | 71.9 Million | 1.07 Million |
Cost and Expenses | 1.04 Billion | 939.06 Million | 865.74 Million | 586.36 Million | 468.89 Million | 347.64 Million |
Operating Income | 207.64 Million | 280.61 Million | 384.12 Million | 222.57 Million | 107.9 Million | 48.86 Million |
Interest Expense | 122 Thousand | 372 Thousand | 560 Thousand | 43 Thousand | 112 Thousand | 114 Thousand |
Income Tax Expense | 86.84 Million | 67.82 Million | 97.5 Million | 60.17 Million | 29.51 Million | 15.84 Million |
Earnings before Tax | 350.09 Million | 280.43 Million | 383.63 Million | 222.68 Million | 106.81 Million | 50.66 Million |
Net Income | 257.04 Million | 208.06 Million | 280.6 Million | 155.72 Million | 77.29 Million | 34.82 Million |
Earnings Per Share Basic | 0.13 | 0.10 | 0.16 | 0.08 | 0.04 | 0.02 |
Earnings Per Share Diluted | 0.13 | 0.10 | 0.16 | 0.08 | 0.04 | 0.02 |
Weighted Average Shares Outstanding | 1.99 Billion | 2.07 Billion | 1.78 Billion | 2 Billion | 2 Billion | 2 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.99 Billion | 2.08 Billion | 1.78 Billion | 2 Billion | 2 Billion | 2 Billion |
Gross Margin | 0.33 | 0.36 | 0.47 | 0.44 | 0.37 | 0.35 |
EBIT Margin | 0.18 | 0.25 | 0.32 | 0.28 | 0.20 | 0.14 |
Profit Margin | 0.21 | 0.18 | 0.23 | 0.19 | 0.13 | 0.09 |
EBITDA | 223.87 Million | 298.84 Million | 395.71 Million | 228.73 Million | 113.31 Million | 54.86 Million |
Earnings Before Tax Margin | 0.17 | 0.24 | 0.31 | 0.28 | 0.19 | 0.12 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 311.25 Million | 311.25 Million | 313.7 Million | 1.24 Billion | 313.7 Million | 310.13 Million |
Cost of Revenue | 206.68 Million | 206.68 Million | 214.75 Million | 837.94 Million | 214.75 Million | 204.21 Million |
Gross Profit | 104.57 Million | 104.57 Million | 98.95 Million | 409.73 Million | 98.95 Million | 105.91 Million |
Operating Expenses | 62.16 Million | 62.16 Million | 65.78 Million | 190.62 Million | 42.22 Million | 30.29 Million |
Selling, General and Administrative Expenses | 62.16 Million | 62.16 Million | 65.78 Million | - | 65.78 Million | 35.26 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 594 Thousand | - | - |
Cost and Expenses | 268.84 Million | 268.84 Million | 280.53 Million | 1.02 Billion | 256.98 Million | 234.5 Million |
Operating Income | 42.4 Million | 42.4 Million | 33.17 Million | 207.64 Million | 33.17 Million | 70.65 Million |
Interest Expense | - | - | - | 122 Thousand | - | 15.83 Thousand |
Income Tax Expense | 17.35 Million | 17.35 Million | 15.66 Million | 86.84 Million | 15.66 Million | 27.75 Million |
Earnings before Tax | 59.25 Million | 59.25 Million | 76.64 Million | 350.09 Million | 76.64 Million | 98.4 Million |
Net Income | 40.21 Million | 40.21 Million | 59.62 Million | 257.04 Million | 59.62 Million | 68.89 Million |
Earnings Per Share Basic | 0.02 | 0.02 | 0.03 | - | 0.03 | 0.03 |
Earnings Per Share Diluted | 0.02 | 0.02 | 0.03 | - | 0.03 | 0.03 |
Weighted Average Shares Outstanding | 1.93 Billion | 1.93 Billion | 1.97 Billion | 1.99 Billion | 1.97 Billion | 2.01 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.93 Billion | 1.93 Billion | 1.97 Billion | 1.99 Billion | 1.97 Billion | 2.01 Billion |
Gross Margin | 0.34 | 0.34 | 0.32 | 0.33 | 0.32 | 0.34 |
EBIT Margin | 0.17 | 0.17 | 0.12 | - | 0.12 | 0.24 |
Profit Margin | 0.13 | 0.13 | 0.19 | 0.21 | 0.19 | 0.22 |
EBITDA | 53.72 Million | 53.72 Million | 37.47 Million | - | 37.47 Million | 74.46 Million |
Earnings Before Tax Margin | 0.14 | 0.14 | 0.11 | 0.17 | 0.11 | 0.23 |
009310
2012
PNVL3
JINDRILL
LTCH
3201