USD 0.13
(0.0%)
Breakdown | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|
Revenue | - | 30.44 Million | 10.85 Million | 16.61 Million | 3.75 Million |
Cost of Revenue | - | 27.38 Million | 11 Million | 18.56 Million | 3.99 Million |
Gross Profit | - | 3.05 Million | -147.02 Thousand | -1.95 Million | -235.04 Thousand |
Operating Expenses | - | 4.7 Million | 3.08 Million | 3.77 Million | 1.14 Million |
Selling, General and Administrative Expenses | - | 4.13 Million | 2.99 Million | 3.73 Million | 1.11 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | 566.37 Thousand | 95.76 Thousand | 45.5 Thousand | 29.29 Thousand |
Cost and Expenses | - | 32.08 Million | 14.09 Million | 22.34 Million | 5.13 Million |
Operating Income | - | -1.64 Million | -3.99 Million | -6.45 Million | -1.4 Million |
Interest Expense | - | 331.37 Thousand | 34.63 Thousand | 31.37 Thousand | 14.35 Thousand |
Income Tax Expense | - | 331.37 Thousand | 34.63 Thousand | 31.37 Thousand | 14.35 Thousand |
Earnings before Tax | - | -4.81 Million | -4.02 Million | -6.49 Million | -1.42 Million |
Net Income | - | -5.14 Million | -4.06 Million | -6.49 Million | -1.42 Million |
Earnings Per Share Basic | - | -0.53 | -0.25 | -0.78 | -0.17 |
Earnings Per Share Diluted | - | -0.53 | -0.25 | -0.78 | -0.17 |
Weighted Average Shares Outstanding | 10.06 Million | 9.79 Million | 16.57 Million | 8.3 Million | 8.3 Million |
Weighted Average Shares Outstanding (Diluted) | 10.06 Million | 9.79 Million | 16.57 Million | 8.3 Million | 8.3 Million |
Gross Margin | - | 0.10 | -0.01 | -0.12 | -0.06 |
EBIT Margin | - | -0.01 | -0.20 | -0.30 | -0.36 |
Profit Margin | - | -0.17 | -0.37 | -0.39 | -0.38 |
EBITDA | - | -3.16 Million | -2.9 Million | -5.77 Million | -1.38 Million |
Earnings Before Tax Margin | - | -0.05 | -0.37 | -0.39 | -0.37 |
Breakdown | 2021 FY | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 FY |
---|---|---|---|---|---|---|
Revenue | - | 141.43 Million | 140.03 Million | 33.01 Million | 4 Million | 30.44 Million |
Cost of Revenue | - | 113.84 Million | 113.6 Million | 27.01 Million | 3.8 Million | 27.38 Million |
Gross Profit | - | 27.59 Million | 26.42 Million | 5.99 Million | 199.29 Thousand | 3.05 Million |
Operating Expenses | - | 21.41 Million | 24.87 Million | 8.09 Million | 1.05 Million | 4.7 Million |
Selling, General and Administrative Expenses | - | 20.54 Million | 24.54 Million | 7.88 Million | 878.02 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 876.42 Thousand | 338.66 Thousand | 207.84 Thousand | 177.74 Thousand | 566.37 Thousand |
Cost and Expenses | - | 135.26 Million | 138.48 Million | 35.1 Million | 4.86 Million | 32.08 Million |
Operating Income | - | 6.17 Million | 589.9 Thousand | -2.09 Million | -856.46 Thousand | -1.64 Million |
Interest Expense | - | 1.37 Million | 1.29 Million | 376.86 Thousand | 55.8 Thousand | 331.37 Thousand |
Income Tax Expense | - | 468.8 Thousand | 629.2 Thousand | 1.47 Million | 55.8 Thousand | 331.37 Thousand |
Earnings before Tax | - | 5.96 Million | -704.07 Thousand | -1.52 Million | -2.55 Million | -4.81 Million |
Net Income | - | 4.76 Million | -1.33 Million | -2.99 Million | -2.61 Million | -5.14 Million |
Earnings Per Share Basic | - | 0.42 | -0.13 | -0.30 | -0.26 | - |
Earnings Per Share Diluted | - | 0.42 | -0.13 | -0.30 | -0.26 | - |
Weighted Average Shares Outstanding | 10.06 Million | 10.11 Million | 10.08 Million | 10.04 Million | 10.01 Million | 9.79 Million |
Weighted Average Shares Outstanding (Diluted) | 10.06 Million | 10.29 Million | 10.08 Million | 10.04 Million | 10.01 Million | 9.79 Million |
Gross Margin | - | 0.20 | 0.19 | 0.18 | 0.05 | 0.10 |
EBIT Margin | - | 0.06 | 0.01 | -0.02 | -0.12 | - |
Profit Margin | - | 0.03 | -0.01 | -0.09 | -0.65 | -0.17 |
EBITDA | - | 8.53 Million | 928.57 Thousand | -818.44 Thousand | -471.84 Thousand | - |
Earnings Before Tax Margin | - | 0.04 | 0.00 | -0.06 | -0.21 | -0.05 |
NTV
KOGMF
LNLHF
600668
ASHCAP
9572