USD 1.51
(-2.21%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 35.97 Million | 40.12 Million | 45.05 Million | 42.21 Million | 38.58 Million | 13.15 Million |
Total Current Assets | 22.09 Million | 27.66 Million | 28.06 Million | 25.65 Million | 27.48 Million | 11.37 Million |
Cash And Short Term Investments | 10.42 Million | 16.59 Million | 15.36 Million | 2.71 Million | 7.06 Million | 3.77 Million |
Cash and Cash Equivalents | 10.42 Million | 16.59 Million | 15.36 Million | 2.71 Million | 7.06 Million | 3.77 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 6.06 Million | 4.56 Million | 3.86 Million | 5.83 Million | 12.24 Million | 3.03 Million |
Inventory | 5.26 Million | 4.06 Million | 5.42 Million | 5.52 Million | 5.19 Million | 4.43 Million |
Other Current Assets | 337.39 Thousand | 1.72 Million | 3.41 Million | 11.58 Million | 2.96 Million | 133.84 Thousand |
Total Non-Current Assets | 13.88 Million | 12.45 Million | 16.98 Million | 16.55 Million | 11.1 Million | 1.78 Million |
Net PPE | 13.06 Million | 11.56 Million | 15.78 Million | 15.26 Million | 9.87 Million | 1.43 Million |
Good Will And Intangible Assets | 348.31 Thousand | 439.02 Thousand | 575 Thousand | 740.29 Thousand | 724.84 Thousand | 748.00 |
Good Will | 233.72 Thousand | 226.09 Thousand | 240.25 Thousand | 260.23 Thousand | 236.13 Thousand | - |
Intangible Assets | 114.59 Thousand | 212.93 Thousand | 334.74 Thousand | 480.06 Thousand | 488.71 Thousand | 748.00 |
Long-Term Investments | - | - | - | - | - | 5714.00 |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 470.34 Thousand | 450.03 Thousand | 628.1 Thousand | 545.67 Thousand | 498.05 Thousand | 347.93 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 18.69 Million | 16.81 Million | 32.27 Million | 17.39 Million | 15.58 Million | 4.61 Million |
Total Current Liabilities | 7.49 Million | 6.08 Million | 16.86 Million | 9.81 Million | 10.33 Million | 4.61 Million |
Account Payables | 2.44 Million | 1.38 Million | 1.64 Million | 2.33 Million | 4.33 Million | 2.12 Million |
Tax Payables | - | - | - | 570.00 | 14.69 Thousand | - |
Short Term Debt | 1.12 Million | 960.38 Thousand | 9.62 Million | 1.42 Million | 1.03 Million | 13.78 Thousand |
Deferred Revenue | 382.64 Thousand | 649.55 Thousand | 914.82 Thousand | 1.15 Million | 1.42 Million | 615.11 Thousand |
Other Current Liabilities | 3.55 Million | 3.08 Million | 4.68 Million | 4.9 Million | 3.53 Million | 1.86 Million |
Total Non Current Liabilities | 11.19 Million | 10.72 Million | 15.41 Million | 7.57 Million | 5.25 Million | - |
Long-Term Debt | 4.68 Million | 10.57 Million | 14.84 Million | 7.27 Million | 4.31 Million | - |
Deferred Revenue Non Current | - | 5.48 Million | - | -305.16 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.4 Million | -5.48 Million | 346.93 Thousand | 305.16 Thousand | 599.17 Thousand | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 17.27 Million | 23.3 Million | 12.77 Million | 24.81 Million | 23 Million | 8.53 Million |
Stock Holders Equity | 17.27 Million | 23.3 Million | 12.77 Million | 24.81 Million | 23 Million | 8.53 Million |
Common Stock | 5727.00 | 43.98 Thousand | 21.28 Thousand | 21.65 Thousand | 20.54 Thousand | 72.91 Thousand |
Retained Earnings | -75.92 Million | -67.35 Million | -53.18 Million | -42.05 Million | -32.24 Million | -32.28 Million |
Accumulated other comprehensive income | -5.6 Million | -6.32 Million | -4.97 Million | -3.04 Million | -6.16 Million | -5.74 Million |
Common Stock Equity | 17.27 Million | 23.3 Million | 12.77 Million | 24.81 Million | 23 Million | 8.53 Million |
Capital Lease Obligation | 6.4 Million | 6.05 Million | 9.87 Million | 8.69 Million | 5.34 Million | 13.78 Thousand |
Total Investments | - | - | - | - | - | 5714.00 |
Total Debt | 12.21 Million | 11.53 Million | 24.46 Million | 8.69 Million | 5.34 Million | 13.78 Thousand |
Net Debt | 1.79 Million | -5.06 Million | 9.09 Million | 5.97 Million | -1.72 Million | -3.76 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 28.57 Million | 31.36 Million | 35.97 Million | 35.97 Million | 36.83 Million | 37.32 Million |
Total Current Assets | 17.18 Million | 19.41 Million | 22.09 Million | 22.09 Million | 24.56 Million | 25.89 Million |
Cash And Short Term Investments | 5.48 Million | 7.72 Million | 10.42 Million | 10.42 Million | 10.93 Million | 11.12 Million |
Cash and Cash Equivalents | 5.48 Million | 7.72 Million | 10.42 Million | 10.42 Million | 10.93 Million | 11.12 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.68 Million | 5.55 Million | 6.06 Million | 6.06 Million | 6.47 Million | 5.36 Million |
Inventory | 5.62 Million | 5.5 Million | 5.26 Million | 5.26 Million | 4.55 Million | 4.42 Million |
Other Current Assets | 389.18 Thousand | 618.86 Thousand | 337.39 Thousand | 337.39 Thousand | 1.31 Million | 2.81 Million |
Total Non-Current Assets | 11.39 Million | 11.95 Million | 13.88 Million | 13.88 Million | 12.27 Million | 11.42 Million |
Net PPE | 10.59 Million | 11.11 Million | 13.06 Million | 13.06 Million | 11.46 Million | 10.57 Million |
Good Will And Intangible Assets | 286.41 Thousand | 314.89 Thousand | 348.31 Thousand | 348.31 Thousand | 359.31 Thousand | 394.97 Thousand |
Good Will | 226.28 Thousand | 228.61 Thousand | 233.72 Thousand | 233.72 Thousand | 223.95 Thousand | 229.99 Thousand |
Intangible Assets | 60.12 Thousand | 86.28 Thousand | 114.59 Thousand | 114.59 Thousand | 135.36 Thousand | 164.97 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 517.12 Thousand | 522.02 Thousand | 470.34 Thousand | 470.34 Thousand | 446.14 Thousand | 457.11 Thousand |
Other Assets | 1.00 | 1.00 | 1.00 | 1.00 | - | - |
Total Liabilities | 16.3 Million | 16.82 Million | 18.69 Million | 18.69 Million | 17.56 Million | 17.29 Million |
Total Current Liabilities | 6.25 Million | 6.63 Million | 7.49 Million | 7.49 Million | 7.72 Million | 6.84 Million |
Account Payables | 1.81 Million | 2.16 Million | 2.44 Million | 2.44 Million | 2.23 Million | 1.96 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 922.72 Thousand | 946.33 Thousand | 1.12 Million | 1.12 Million | 1.1 Million | 1 Million |
Deferred Revenue | 333.5 Thousand | 553.98 Thousand | 382.64 Thousand | 382.64 Thousand | 540.15 Thousand | 878.2 Thousand |
Other Current Liabilities | 3.18 Million | 2.96 Million | 3.55 Million | 3.55 Million | 3.84 Million | 2.99 Million |
Total Non Current Liabilities | 10.04 Million | 10.19 Million | 11.19 Million | 11.19 Million | 9.83 Million | 10.45 Million |
Long-Term Debt | 4.98 Million | 4.83 Million | 4.68 Million | 4.68 Million | 9.72 Million | 10.32 Million |
Deferred Revenue Non Current | - | - | - | - | 4.54 Million | 5.65 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.99 Million | 5.27 Million | 6.4 Million | 6.4 Million | -4.54 Million | -5.65 Million |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 12.27 Million | 14.53 Million | 17.27 Million | 17.27 Million | 19.27 Million | 20.02 Million |
Stock Holders Equity | 12.27 Million | 14.53 Million | 17.27 Million | 17.27 Million | 19.27 Million | 20.02 Million |
Common Stock | 5819.00 | 5807.00 | 5727.00 | 5727.00 | 5727.00 | 5700.00 |
Retained Earnings | -80.42 Million | -78.31 Million | -75.92 Million | -75.92 Million | -72.71 Million | -71.29 Million |
Accumulated other comprehensive income | -6.36 Million | -6.14 Million | -5.6 Million | -5.6 Million | -6.68 Million | -6.01 Million |
Common Stock Equity | 12.27 Million | 14.53 Million | 17.27 Million | 17.27 Million | 19.27 Million | 20.02 Million |
Capital Lease Obligation | 4.99 Million | 5.27 Million | 6.4 Million | 6.4 Million | 6.28 Million | 5.67 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 10.89 Million | 11.05 Million | 12.21 Million | 12.21 Million | 10.83 Million | 11.32 Million |
Net Debt | 5.4 Million | 3.33 Million | 1.79 Million | 1.79 Million | -100.94 Thousand | 202.94 Thousand |
0815
NRAIL
SBSNF
CMCO
ILKAY
USCB