USD 59.52
(-1.73%)
Breakdown | 2023 | 2022 | 2021 | 2018 | 2017 | 2016 |
---|---|---|---|---|---|---|
Total Assets | 18.87 Billion | 18.55 Billion | 16.41 Billion | 2.74 Billion | 2.88 Billion | 4.66 Billion |
Total Current Assets | 1.25 Billion | 1.39 Billion | 1.24 Billion | 323.31 Million | 857.8 Million | 1 Billion |
Cash And Short Term Investments | 68.2 Million | 170.6 Million | 209.1 Million | 89.06 Million | 474.13 Million | 694.85 Million |
Cash and Cash Equivalents | 68.2 Million | 170.6 Million | 209.1 Million | 6.88 Million | 464.5 Million | 694.85 Million |
Short Term Investments | - | - | - | 82.18 Million | 9.62 Million | - |
Net Receivables | 912.9 Million | 935.7 Million | 692.9 Million | 55.56 Million | 140.48 Million | 198.06 Million |
Inventory | 170.6 Million | 156.8 Million | 144.5 Million | - | - | - |
Other Current Assets | 29.7 Million | 21.3 Million | 18.3 Million | 178.68 Million | 243.17 Million | 107.61 Million |
Total Non-Current Assets | 17.61 Billion | 17.15 Billion | 15.17 Billion | 2.42 Billion | 2.02 Billion | 3.66 Billion |
Net PPE | 12.53 Billion | 12.06 Billion | 10.78 Billion | 2.39 Billion | 900.46 Million | 3.23 Billion |
Good Will And Intangible Assets | 4.67 Billion | 4.63 Billion | 4.13 Billion | - | - | - |
Good Will | 3.39 Billion | 3.3 Billion | 2.84 Billion | - | - | - |
Intangible Assets | 1.28 Billion | 1.33 Billion | 1.29 Billion | - | - | - |
Long-Term Investments | 112.5 Million | 83.9 Million | 72.2 Million | 20.63 Million | 469 Thousand | - |
Tax Assets | 18.87 Billion | 18.55 Billion | 16.41 Billion | - | 198.41 Million | 7.13 Million |
Other Non Current Assets | -18.57 Billion | -18.18 Billion | -16.24 Billion | 7.65 Million | 923.97 Million | 419.52 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 12.84 Billion | 12.45 Billion | 11.14 Billion | 1.25 Billion | 548.53 Million | 7.05 Billion |
Total Current Liabilities | 1.36 Billion | 1.22 Billion | 1.04 Billion | 365.47 Million | 365.99 Million | 2.34 Billion |
Account Payables | 1.13 Billion | 1.08 Billion | 812.4 Million | 49.74 Million | 253.97 Million | 295.07 Million |
Tax Payables | - | - | - | - | 7.49 Million | - |
Short Term Debt | 24.3 Million | 36.4 Million | 19.5 Million | 514.6 Million | 7.49 Million | 1.93 Billion |
Deferred Revenue | 94.4 Million | 91.8 Million | 67.2 Million | - | 198.41 Million | 16.8 Million |
Other Current Liabilities | 109.9 Million | 10.7 Million | 147.7 Million | -198.87 Million | -93.89 Million | 92 Million |
Total Non Current Liabilities | 11.48 Billion | 11.23 Billion | 10.09 Billion | 872.4 Million | 160.72 Million | 399.77 Million |
Long-Term Debt | 10.95 Billion | 10.65 Billion | 9.58 Billion | 514.63 Million | 253.97 Million | 295.07 Million |
Deferred Revenue Non Current | 12.84 Billion | 12.45 Billion | 11.14 Billion | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -12.69 Billion | -12.28 Billion | -11.01 Billion | 902 Thousand | -93.25 Million | 104.53 Million |
Other Liabilities | - | - | - | 16.19 Million | 21.82 Million | 4.31 Billion |
Total Equity | 6.02 Billion | 6.1 Billion | 5.27 Billion | 1.49 Billion | 2.33 Billion | -2.39 Billion |
Stock Holders Equity | 5.05 Billion | 5.16 Billion | 4.33 Billion | 1.49 Billion | 2.33 Billion | -2.39 Billion |
Common Stock | 1.6 Million | 1.6 Million | 1.5 Million | 153 Thousand | 84 Thousand | - |
Retained Earnings | -878.6 Million | -712.8 Million | -667 Million | -151.52 Million | 432.86 Million | -7.78 Billion |
Accumulated other comprehensive income | -33.8 Million | -37.4 Million | 9.5 Million | - | - | - |
Common Stock Equity | 5.05 Billion | 5.16 Billion | 4.33 Billion | 1.49 Billion | 2.33 Billion | -2.39 Billion |
Capital Lease Obligation | 1.99 Billion | 1.95 Billion | 2.01 Billion | - | - | - |
Total Investments | 112.5 Million | 83.9 Million | 72.2 Million | 102.81 Million | 10.09 Million | - |
Total Debt | 10.97 Billion | 10.68 Billion | 9.6 Billion | 1.02 Billion | 253.97 Million | 2.23 Billion |
Net Debt | 10.91 Billion | 10.51 Billion | 9.39 Billion | 1.02 Billion | -210.53 Million | 1.53 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q1 | 2022 FY | 2021 FY |
---|---|---|---|---|---|---|
Total Assets | 18.75 Billion | 18.71 Billion | 18.87 Billion | - | 18.55 Billion | 16.41 Billion |
Total Current Assets | 1.33 Billion | 1.25 Billion | 1.25 Billion | 170.6 Million | 1.39 Billion | 1.24 Billion |
Cash And Short Term Investments | 76 Million | 91.2 Million | 68.2 Million | 170.6 Million | 170.6 Million | 209.1 Million |
Cash and Cash Equivalents | 76 Million | 91.2 Million | 68.2 Million | -170.6 Million | 170.6 Million | 209.1 Million |
Short Term Investments | - | - | - | 341.2 Million | - | - |
Net Receivables | 957 Million | 877.1 Million | 912.9 Million | - | 935.7 Million | 692.9 Million |
Inventory | 172 Million | 167.9 Million | 170.6 Million | - | 156.8 Million | 144.5 Million |
Other Current Assets | -1.03 Billion | 115.8 Million | 29.7 Million | - | 21.3 Million | 18.3 Million |
Total Non-Current Assets | 17.41 Billion | 17.46 Billion | 17.61 Billion | -170.6 Million | 17.15 Billion | 15.17 Billion |
Net PPE | 11.19 Billion | 12.4 Billion | 12.53 Billion | - | 12.06 Billion | 10.78 Billion |
Good Will And Intangible Assets | 4.57 Billion | 4.62 Billion | 4.67 Billion | - | 4.63 Billion | 4.13 Billion |
Good Will | 3.36 Billion | 3.37 Billion | 3.39 Billion | - | 3.3 Billion | 2.84 Billion |
Intangible Assets | 1.21 Billion | 1.24 Billion | 1.28 Billion | - | 1.33 Billion | 1.29 Billion |
Long-Term Investments | 123 Million | 115 Million | 112.5 Million | - | 83.9 Million | 72.2 Million |
Tax Assets | 1.38 Billion | - | 18.87 Billion | - | 18.55 Billion | 16.41 Billion |
Other Non Current Assets | 139 Million | 322.9 Million | -18.57 Billion | -170.6 Million | -18.18 Billion | -16.24 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 13 Billion | 9.96 Billion | 12.84 Billion | - | 12.45 Billion | 11.14 Billion |
Total Current Liabilities | 1.22 Billion | 1.15 Billion | 1.36 Billion | - | 1.22 Billion | 1.04 Billion |
Account Payables | 1.08 Billion | 1.03 Billion | 1.13 Billion | - | 1.08 Billion | 812.4 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 164 Million | 21.7 Million | 24.3 Million | - | 36.4 Million | 19.5 Million |
Deferred Revenue | 84 Million | 86.9 Million | 94.4 Million | - | 91.8 Million | 67.2 Million |
Other Current Liabilities | -114 Million | 11.4 Million | 109.9 Million | - | 10.7 Million | 147.7 Million |
Total Non Current Liabilities | 11.78 Billion | 8.8 Billion | 11.48 Billion | - | 11.23 Billion | 10.09 Billion |
Long-Term Debt | 9.3 Billion | 7.96 Billion | 10.95 Billion | - | 10.65 Billion | 9.58 Billion |
Deferred Revenue Non Current | 84 Million | 86.9 Million | 12.84 Billion | - | 12.45 Billion | 11.14 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.04 Billion | 396.7 Million | -12.69 Billion | - | -12.28 Billion | -11.01 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.75 Billion | 8.75 Billion | 6.02 Billion | 6.1 Billion | 6.1 Billion | 5.27 Billion |
Stock Holders Equity | 4.87 Billion | 7.83 Billion | 5.05 Billion | 6.1 Billion | 5.16 Billion | 4.33 Billion |
Common Stock | 2 Million | 2.1 Million | 1.6 Million | - | 1.6 Million | 1.5 Million |
Retained Earnings | -987 Million | -1.6 Billion | -878.6 Million | - | -712.8 Million | -667 Million |
Accumulated other comprehensive income | -219 Million | -98.2 Million | -33.8 Million | 5.16 Billion | -37.4 Million | 9.5 Million |
Common Stock Equity | 4.87 Billion | 7.83 Billion | 5.05 Billion | 6.1 Billion | 5.16 Billion | 4.33 Billion |
Capital Lease Obligation | 3.25 Billion | 1.96 Billion | 1.99 Billion | - | 1.95 Billion | 2.01 Billion |
Total Investments | 123 Million | 115 Million | 112.5 Million | 341.2 Million | 83.9 Million | 72.2 Million |
Total Debt | 11.43 Billion | 7.98 Billion | 10.97 Billion | - | 10.68 Billion | 9.6 Billion |
Net Debt | 11.35 Billion | 7.89 Billion | 10.91 Billion | 170.6 Million | 10.51 Billion | 9.39 Billion |
2788
0588
WJXFF
SSREY
TISNF
EXSO