USD 15.35
(-7.53%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 60.29 Million | 66.12 Million | 70.7 Million | 78.73 Million | 58.87 Million | 55.27 Million |
Total Current Assets | 37.64 Million | 44.28 Million | 46.95 Million | 48.05 Million | 43.86 Million | 43.18 Million |
Cash And Short Term Investments | 16.88 Million | 21.6 Million | 20.19 Million | 23.17 Million | 22.13 Million | 18.82 Million |
Cash and Cash Equivalents | 16.88 Million | 21.6 Million | 20.19 Million | 23.17 Million | 22.13 Million | 18.82 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.26 Million | 1.85 Million | 5.09 Million | 3.96 Million | 2.61 Million | 3.3 Million |
Inventory | 15.05 Million | 16.07 Million | 16.47 Million | 16.14 Million | 13.88 Million | 13.75 Million |
Other Current Assets | 2.44 Million | 4.75 Million | 6.95 Million | 4.77 Million | 5.23 Million | 7.3 Million |
Total Non-Current Assets | 22.65 Million | 21.83 Million | 23.74 Million | 30.67 Million | 15 Million | 12.08 Million |
Net PPE | 17.38 Million | 17.82 Million | 20.54 Million | 24.82 Million | 8.12 Million | 7.13 Million |
Good Will And Intangible Assets | 323 Thousand | 455 Thousand | 587 Thousand | 719 Thousand | 851 Thousand | 983 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 323 Thousand | 455 Thousand | 587 Thousand | 719 Thousand | 851 Thousand | 983 Thousand |
Long-Term Investments | - | - | - | 2.2 Million | 2.2 Million | - |
Tax Assets | 4.26 Million | 2.99 Million | 1.28 Million | 1.2 Million | 2.16 Million | 2.69 Million |
Other Non Current Assets | 680 Thousand | 569 Thousand | 1.33 Million | 1.72 Million | 1.66 Million | 1.27 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 34.3 Million | 31.47 Million | 39.19 Million | 41.92 Million | 25.62 Million | 28.07 Million |
Total Current Liabilities | 22.3 Million | 19.6 Million | 25.72 Million | 25.19 Million | 25.01 Million | 26.19 Million |
Account Payables | 6.28 Million | 3.5 Million | 7.46 Million | 6.74 Million | 3.52 Million | 5.18 Million |
Tax Payables | 2.46 Million | 1.73 Million | 453 Thousand | 830 Thousand | 784 Thousand | 592 Thousand |
Short Term Debt | 1.81 Million | 1.52 Million | 2.6 Million | 2.15 Million | 1.18 Million | 1.45 Million |
Deferred Revenue | 860 Thousand | 834 Thousand | 78 Thousand | 319 Thousand | 792 Thousand | 998 Thousand |
Other Current Liabilities | 13.35 Million | 13.74 Million | 15.58 Million | 15.98 Million | 19.52 Million | 18.56 Million |
Total Non Current Liabilities | 11.99 Million | 11.86 Million | 13.46 Million | 16.72 Million | 604 Thousand | 1.87 Million |
Long-Term Debt | 11.8 Million | 11.56 Million | 13.15 Million | 16.03 Million | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 198 Thousand | 299 Thousand | 308 Thousand | 694 Thousand | 604 Thousand | 1.87 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 25.99 Million | 34.64 Million | 31.51 Million | 36.8 Million | 33.25 Million | 27.19 Million |
Stock Holders Equity | 25.99 Million | 34.64 Million | 31.51 Million | 36.8 Million | 33.25 Million | 27.19 Million |
Common Stock | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 |
Retained Earnings | -108.73 Million | -98.3 Million | -98.43 Million | -92.34 Million | -93.3 Million | -99.96 Million |
Accumulated other comprehensive income | -1.91 Million | -1.36 Million | -1.12 Million | 104 Thousand | 144 Thousand | 62 Thousand |
Common Stock Equity | 25.99 Million | 34.64 Million | 31.51 Million | 36.8 Million | 33.25 Million | 27.19 Million |
Capital Lease Obligation | 13.61 Million | 13.08 Million | 15.75 Million | 18.18 Million | 1.18 Million | - |
Total Investments | - | - | - | 2.2 Million | 2.2 Million | - |
Total Debt | 13.61 Million | 13.08 Million | 15.75 Million | 18.18 Million | 1.18 Million | 1.45 Million |
Net Debt | -3.27 Million | -8.51 Million | -4.43 Million | -4.99 Million | -20.95 Million | -17.37 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 60.29 Million | 60.29 Million | 61.3 Million | 62.68 Million | 66.6 Million | 66.12 Million |
Total Current Assets | 37.64 Million | 37.64 Million | 37.79 Million | 38.66 Million | 41.9 Million | 44.28 Million |
Cash And Short Term Investments | 16.88 Million | 16.88 Million | 17.37 Million | 17.33 Million | 18.4 Million | 21.6 Million |
Cash and Cash Equivalents | 16.88 Million | 16.88 Million | 17.37 Million | 17.33 Million | 18.4 Million | 21.6 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.26 Million | 3.26 Million | 2.49 Million | 2.56 Million | 2.65 Million | 1.85 Million |
Inventory | 15.05 Million | 15.05 Million | 15.16 Million | 14.97 Million | 15.7 Million | 16.07 Million |
Other Current Assets | 2.44 Million | 2.44 Million | 2.76 Million | 3.78 Million | 5.13 Million | 4.75 Million |
Total Non-Current Assets | 22.65 Million | 22.65 Million | 23.51 Million | 24.02 Million | 24.7 Million | 21.83 Million |
Net PPE | 17.38 Million | 17.38 Million | 17.73 Million | 18.49 Million | 19.11 Million | 17.82 Million |
Good Will And Intangible Assets | 323 Thousand | 323 Thousand | 356 Thousand | 389 Thousand | 422 Thousand | 455 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 323 Thousand | 323 Thousand | 356 Thousand | 389 Thousand | 422 Thousand | 455 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 4.26 Million | 4.26 Million | 4.92 Million | 4.61 Million | 4.69 Million | 2.99 Million |
Other Non Current Assets | 680 Thousand | 680 Thousand | 496 Thousand | 518 Thousand | 476 Thousand | 569 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 34.3 Million | 34.3 Million | 34.53 Million | 35.37 Million | 37.31 Million | 31.47 Million |
Total Current Liabilities | 22.3 Million | 22.3 Million | 22.47 Million | 23.01 Million | 24.69 Million | 19.6 Million |
Account Payables | 6.28 Million | 5.85 Million | 6.95 Million | 6.23 Million | 6.76 Million | 3.5 Million |
Tax Payables | 2.46 Million | 202 Thousand | 772 Thousand | 825 Thousand | 1.52 Million | 1.73 Million |
Short Term Debt | 1.81 Million | 1.81 Million | 1.67 Million | 1.64 Million | 1.66 Million | 1.52 Million |
Deferred Revenue | 860 Thousand | 860 Thousand | 700 Thousand | 825 Thousand | 1.52 Million | 834 Thousand |
Other Current Liabilities | 13.35 Million | 13.78 Million | 13.14 Million | 14.3 Million | 14.75 Million | 13.74 Million |
Total Non Current Liabilities | 11.99 Million | 11.99 Million | 12.06 Million | 12.35 Million | 12.61 Million | 11.86 Million |
Long-Term Debt | 11.8 Million | 11.8 Million | 11.85 Million | 12.13 Million | 12.46 Million | 11.56 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 198 Thousand | 198 Thousand | 210.99 Thousand | 225 Thousand | 151 Thousand | 299 Thousand |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 25.99 Million | 25.99 Million | 26.76 Million | 27.3 Million | 29.29 Million | 34.64 Million |
Stock Holders Equity | 25.99 Million | 25.99 Million | 26.76 Million | 27.3 Million | 29.29 Million | 34.64 Million |
Common Stock | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 |
Retained Earnings | -108.73 Million | -108.73 Million | -107.7 Million | -106.99 Million | -104 Million | -98.3 Million |
Accumulated other comprehensive income | -1.91 Million | -1.91 Million | -1.72 Million | -1.19 Million | -1.65 Million | -1.36 Million |
Common Stock Equity | 25.99 Million | 25.99 Million | 26.76 Million | 27.3 Million | 29.29 Million | 34.64 Million |
Capital Lease Obligation | 13.61 Million | 13.61 Million | 11.85 Million | 13.77 Million | 14.12 Million | 13.08 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 13.61 Million | 13.61 Million | 13.52 Million | 13.77 Million | 14.12 Million | 13.08 Million |
Net Debt | -3.27 Million | -3.27 Million | -3.85 Million | -3.55 Million | -4.28 Million | -8.51 Million |
INMB
2686
HAWPF
600169
GGNDF
ELIMP