USD 5.52
(-4.5%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 132.37 Million | 138.87 Million | 171.76 Million | 158.73 Million | 157.89 Million | 170.76 Million |
Cost of Revenue | 94.51 Million | 86.27 Million | 111.97 Million | 101.12 Million | 104.14 Million | 100.1 Million |
Gross Profit | 37.86 Million | 52.6 Million | 59.79 Million | 57.6 Million | 53.75 Million | 70.66 Million |
Operating Expenses | 55.21 Million | 58.25 Million | 77.74 Million | 70.05 Million | 74.84 Million | 77.82 Million |
Selling, General and Administrative Expenses | 39.82 Million | 47.88 Million | 59.97 Million | 54.25 Million | 58.92 Million | 62.87 Million |
Research and Development Expenses | 9.39 Million | 10.36 Million | 17.76 Million | 15.79 Million | 15.92 Million | 14.95 Million |
Other Expenses | 5.98 Million | 772 Thousand | 7.24 Million | 193 Thousand | 101 Thousand | 655 Thousand |
Cost and Expenses | 149.72 Million | 144.53 Million | 189.71 Million | 171.18 Million | 178.98 Million | 177.92 Million |
Operating Income | -17.34 Million | -5.65 Million | -17.94 Million | -12.44 Million | -21.09 Million | -7.16 Million |
Interest Expense | 1000.00 | 3000.00 | 56 Thousand | 18 Thousand | 1.02 Million | 1.79 Million |
Income Tax Expense | 318 Thousand | 546 Thousand | -108 Thousand | 174 Thousand | -4 Million | 565 Thousand |
Earnings before Tax | -15.1 Million | -3.37 Million | -9.87 Million | -21.76 Million | -20.01 Million | -7.66 Million |
Net Income | -15.42 Million | -3.92 Million | -9.76 Million | -21.94 Million | -16 Million | -8.23 Million |
Earnings Per Share Basic | -0.81 | -0.21 | -0.54 | -1.24 | -0.92 | -0.48 |
Earnings Per Share Diluted | -0.81 | -0.21 | -0.54 | -1.24 | -0.92 | -0.48 |
Weighted Average Shares Outstanding | 19.13 Million | 18.63 Million | 18.21 Million | 17.66 Million | 17.45 Million | 17.07 Million |
Weighted Average Shares Outstanding (Diluted) | 19.13 Million | 18.63 Million | 18.21 Million | 17.66 Million | 17.45 Million | 17.07 Million |
Gross Margin | 0.29 | 0.38 | 0.35 | 0.36 | 0.34 | 0.41 |
EBIT Margin | -0.01 | -0.02 | -0.06 | -0.07 | -0.12 | -0.03 |
Profit Margin | -0.12 | -0.03 | -0.06 | -0.14 | -0.10 | -0.05 |
EBITDA | -1.66 Million | 9.96 Million | 1.43 Million | -10.08 Million | -9.21 Million | -5.87 Million |
Earnings Before Tax Margin | -0.13 | -0.04 | -0.10 | -0.08 | -0.13 | -0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 28.67 Million | 29.26 Million | 31.45 Million | 132.37 Million | 33.54 Million | 34.17 Million |
Cost of Revenue | 19.86 Million | 19.45 Million | 30.68 Million | 94.74 Million | 20.96 Million | 22.16 Million |
Gross Profit | 8.8 Million | 9.81 Million | 767 Thousand | 37.63 Million | 12.58 Million | 12 Million |
Operating Expenses | 11.69 Million | 13.61 Million | 12.96 Million | 48.98 Million | 11.61 Million | 11.68 Million |
Selling, General and Administrative Expenses | 9.36 Million | 10.31 Million | 10.94 Million | - | 9.22 Million | 9.26 Million |
Research and Development Expenses | 2.32 Million | 3.03 Million | 2.02 Million | - | 2.39 Million | 2.41 Million |
Other Expenses | -366 Thousand | -264 Thousand | -821 Thousand | -947 Thousand | -121 Thousand | -238 Thousand |
Cost and Expenses | 31.56 Million | 33.06 Million | 43.65 Million | 143.73 Million | 32.58 Million | 33.84 Million |
Operating Income | -2.88 Million | -3.79 Million | -12.19 Million | -11.35 Million | -5.02 Million | 324 Thousand |
Interest Expense | - | - | 1000.00 | 1000.00 | - | - |
Income Tax Expense | -3000.00 | 78 Thousand | 159 Thousand | 318 Thousand | 95 Thousand | 46 Thousand |
Earnings before Tax | -2.37 Million | -3.08 Million | -12.03 Million | -15.1 Million | -4.15 Million | 971 Thousand |
Net Income | -2.37 Million | -3.16 Million | -12.19 Million | -15.42 Million | -4.24 Million | 773 Thousand |
Earnings Per Share Basic | -0.12 | -0.16 | -0.63 | - | -0.22 | 0.05 |
Earnings Per Share Diluted | -0.12 | -0.16 | -0.63 | - | -0.22 | 0.05 |
Weighted Average Shares Outstanding | 19.38 Million | 19.28 Million | 19.25 Million | 19.13 Million | 19.23 Million | 19.15 Million |
Weighted Average Shares Outstanding (Diluted) | 19.38 Million | 19.28 Million | 19.25 Million | 19.13 Million | 19.23 Million | 19.27 Million |
Gross Margin | 0.31 | 0.34 | 0.02 | 0.28 | 0.38 | 0.35 |
EBIT Margin | 0.03 | -0.02 | -0.28 | - | 0.15 | 0.13 |
Profit Margin | -0.08 | -0.11 | -0.39 | -0.12 | -0.13 | 0.02 |
EBITDA | 849 Thousand | -551 Thousand | -8.87 Million | - | 5.03 Million | 4.43 Million |
Earnings Before Tax Margin | -0.10 | -0.13 | -0.39 | -0.09 | -0.15 | 0.01 |
600138
5034
PCWLF
3441
MIR
0QKD