USD 9.12
(-6.37%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 849 Thousand | 759 Thousand | 558 Thousand | 194 Thousand | - | 10 Thousand |
Gross Profit | -849 Thousand | -759 Thousand | -558 Thousand | -194 Thousand | - | -10 Thousand |
Operating Expenses | 165.8 Million | 139.86 Million | 131.25 Million | 91.89 Million | 67.47 Million | 62.88 Million |
Selling, General and Administrative Expenses | 50.56 Million | 47.05 Million | 46.53 Million | 31.5 Million | 19.65 Million | 16.09 Million |
Research and Development Expenses | 115.23 Million | 92.81 Million | 84.72 Million | 60.39 Million | 47.82 Million | 46.78 Million |
Other Expenses | - | 4.02 Million | 792 Thousand | 2.27 Million | 4.33 Million | 2.43 Million |
Cost and Expenses | 165.8 Million | 139.86 Million | 131.25 Million | 91.89 Million | 67.47 Million | 62.88 Million |
Operating Income | -165.8 Million | -140.62 Million | -131.81 Million | -92.09 Million | -67.47 Million | -62.88 Million |
Interest Expense | 1.54 Million | 229 Thousand | 414 Thousand | 578 Thousand | 580 Thousand | 970 Thousand |
Income Tax Expense | - | 229 Thousand | -558 Thousand | -194 Thousand | -10.00 | 3.4 Million |
Earnings before Tax | -152.63 Million | -135.84 Million | -130.46 Million | -89.62 Million | -63.14 Million | -60.44 Million |
Net Income | -152.63 Million | -136.06 Million | -129.9 Million | -89.43 Million | -63.14 Million | -60.44 Million |
Earnings Per Share Basic | -2.08 | -2.03 | -1.96 | -1.68 | -1.51 | -1.72 |
Earnings Per Share Diluted | -2.08 | -2.03 | -1.96 | -1.68 | -1.51 | -1.72 |
Weighted Average Shares Outstanding | 73.22 Million | 66.98 Million | 66.35 Million | 53.07 Million | 41.94 Million | 35.19 Million |
Weighted Average Shares Outstanding (Diluted) | 73.22 Million | 66.98 Million | 66.35 Million | 53.07 Million | 41.94 Million | 35.19 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -164.95 Million | -139.1 Million | -129.7 Million | -91.7 Million | -67.47 Million | -62.87 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 1.27 Million | - | - |
Cost of Revenue | 202 Thousand | 234 Thousand | 849 Thousand | 214 Thousand | 216 Thousand | 213 Thousand |
Gross Profit | -202 Thousand | -234 Thousand | -849 Thousand | 1.05 Million | -216 Thousand | -213 Thousand |
Operating Expenses | 56.2 Million | 54.21 Million | 164.95 Million | 46.54 Million | 42.47 Million | 40 Million |
Selling, General and Administrative Expenses | 16.47 Million | 17.95 Million | - | 14.01 Million | 13.14 Million | 11.82 Million |
Research and Development Expenses | 39.72 Million | 36.26 Million | - | 32.53 Million | 29.32 Million | 28.18 Million |
Other Expenses | - | - | - | -5.32 Million | - | 2.82 Million |
Cost and Expenses | 56.4 Million | 54.45 Million | 165.8 Million | 46.76 Million | 42.47 Million | 40 Million |
Operating Income | -56.4 Million | -54.45 Million | -165.8 Million | -46.76 Million | -38.6 Million | -40 Million |
Interest Expense | 406 Thousand | 398 Thousand | 1.54 Million | 394 Thousand | 404 Thousand | -387 Thousand |
Income Tax Expense | - | 190.72 Thousand | - | 2.87 Million | 404 Thousand | -213 Thousand |
Earnings before Tax | -50.83 Million | -49.52 Million | -152.63 Million | -42.78 Million | -38.6 Million | -37.17 Million |
Net Income | -50.83 Million | -49.52 Million | -152.63 Million | -42.78 Million | -38.6 Million | -37.17 Million |
Earnings Per Share Basic | -0.59 | -0.59 | - | -0.55 | -0.50 | -0.53 |
Earnings Per Share Diluted | -0.59 | -0.59 | - | -0.55 | -0.50 | -0.53 |
Weighted Average Shares Outstanding | 86.63 Million | 83.9 Million | 73.22 Million | 77.33 Million | 77.24 Million | 69.79 Million |
Weighted Average Shares Outstanding (Diluted) | 86.63 Million | 83.9 Million | 73.22 Million | 77.33 Million | 77.24 Million | 69.79 Million |
Gross Margin | - | - | - | 0.83 | - | - |
EBIT Margin | - | - | - | -36.65 | - | - |
Profit Margin | - | - | - | -33.69 | - | - |
EBITDA | -56.2 Million | -54.21 Million | - | -46.54 Million | -37.98 Million | -40 Million |
Earnings Before Tax Margin | - | - | - | -36.82 | - | - |
IDKOF
SIMPLEXINF
BS6
HYMTF
DUK-PA
INTEG-B