USD 10.64
(-3.01%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 87.15 Million | 91.94 Million | 84.04 Million | 65.73 Million | 43.7 Million | 23.52 Million |
Total Current Assets | 43.28 Million | 17.61 Million | 26.58 Million | 25.13 Million | 13.3 Million | 11.71 Million |
Cash And Short Term Investments | 19.21 Million | 9.74 Million | 19.52 Million | 20.55 Million | 8.45 Million | 8.71 Million |
Cash and Cash Equivalents | 19.21 Million | 9.74 Million | 19.52 Million | 20.55 Million | 8.45 Million | 8.71 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.71 Million | 3.91 Million | 3.39 Million | 1.85 Million | 2.77 Million | 1.36 Million |
Inventory | - | 1.85 Million | 1.38 Million | 1.16 Million | 951.39 Thousand | 749.12 Thousand |
Other Current Assets | 20.35 Million | 2.09 Million | 2.28 Million | 1.56 Million | 1.12 Million | 882.02 Thousand |
Total Non-Current Assets | 43.86 Million | 74.32 Million | 57.45 Million | 40.59 Million | 30.4 Million | 11.81 Million |
Net PPE | 23.45 Million | 38.06 Million | 31.63 Million | 20.32 Million | 19.06 Million | 3.65 Million |
Good Will And Intangible Assets | 12.37 Million | 21.36 Million | 10.48 Million | 7.49 Million | 7.37 Million | 4.55 Million |
Good Will | 7.35 Million | 8.49 Million | 5.08 Million | 4.62 Million | 4.15 Million | 2.91 Million |
Intangible Assets | 5.02 Million | 12.86 Million | 5.4 Million | 2.86 Million | 3.21 Million | 1.63 Million |
Long-Term Investments | 1.00 | - | - | - | - | 128.72 Thousand |
Tax Assets | 1.03 Million | 8.44 Million | 9.26 Million | 8 Million | - | -128.72 Thousand |
Other Non Current Assets | 6.99 Million | 6.46 Million | 6.07 Million | 4.77 Million | 3.96 Million | 3.6 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 62.37 Million | 59.54 Million | 54.47 Million | 44.98 Million | 37.98 Million | 21.16 Million |
Total Current Liabilities | 33.57 Million | 23.11 Million | 22.81 Million | 18.68 Million | 13.56 Million | 8.73 Million |
Account Payables | 1.62 Million | 2.96 Million | 1.7 Million | 1.56 Million | 1.52 Million | 1.25 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.78 Million | 5.32 Million | 6.26 Million | 5.71 Million | 2.33 Million | 1.1 Million |
Deferred Revenue | 6.98 Million | 10.42 Million | 8.55 Million | 6.9 Million | 5.93 Million | 3.36 Million |
Other Current Liabilities | 21.18 Million | 4.4 Million | 6.27 Million | 4.5 Million | 3.76 Million | 3.02 Million |
Total Non Current Liabilities | 28.8 Million | 36.42 Million | 31.66 Million | 26.29 Million | 24.41 Million | 12.42 Million |
Long-Term Debt | 2 Million | 20.73 Million | 16.18 Million | 12.76 Million | 11.93 Million | 721.73 Thousand |
Deferred Revenue Non Current | 13.59 Million | 15.66 Million | 15.45 Million | 13.5 Million | 12.36 Million | 11.23 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.25 Million | 27.23 Thousand | 27.23 Thousand | 27.23 Thousand | 27.23 Thousand | 389.36 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 24.77 Million | 32.39 Million | 29.56 Million | 20.75 Million | 5.72 Million | 2.36 Million |
Stock Holders Equity | 24.74 Million | 32.37 Million | 29.53 Million | 20.75 Million | 5.72 Million | 2.36 Million |
Common Stock | 14.78 Thousand | 14.56 Thousand | 14.45 Thousand | 14.17 Thousand | 13.89 Thousand | 13.75 Thousand |
Retained Earnings | -21.9 Million | -12.34 Million | -13.55 Million | -20.47 Million | -33.63 Million | -35.75 Million |
Accumulated other comprehensive income | - | - | - | - | - | -4.9 Million |
Common Stock Equity | 24.74 Million | 32.37 Million | 29.53 Million | 20.75 Million | 5.72 Million | 2.36 Million |
Capital Lease Obligation | 10.95 Million | 24.05 Million | 20.45 Million | 13.75 Million | 14.27 Million | - |
Total Investments | 1.00 | - | - | - | - | 128.72 Thousand |
Total Debt | 16.73 Million | 26.05 Million | 22.45 Million | 18.48 Million | 14.27 Million | 1.1 Million |
Net Debt | -2.47 Million | 16.31 Million | 2.92 Million | -2.07 Million | 5.81 Million | -7.61 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 82.44 Million | 85.68 Million | 87.15 Million | 87.15 Million | 98.57 Million | 99.34 Million |
Total Current Assets | 42.34 Million | 43.58 Million | 43.28 Million | 43.28 Million | 28.42 Million | 22.56 Million |
Cash And Short Term Investments | 18.64 Million | 19.66 Million | 19.21 Million | 19.21 Million | 16.05 Million | 13.6 Million |
Cash and Cash Equivalents | 18.64 Million | 19.66 Million | 19.21 Million | 19.21 Million | 16.05 Million | 13.6 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.57 Million | 3.26 Million | 3.71 Million | 3.71 Million | 3.65 Million | 3.53 Million |
Inventory | - | - | - | - | 6.11 Million | 2.12 Million |
Other Current Assets | 20.12 Million | 20.65 Million | 20.35 Million | 20.35 Million | 2.6 Million | 3.3 Million |
Total Non-Current Assets | 40.09 Million | 42.09 Million | 43.86 Million | 43.86 Million | 70.14 Million | 76.77 Million |
Net PPE | 20.78 Million | 22.51 Million | 23.45 Million | 23.45 Million | 35.15 Million | 40.26 Million |
Good Will And Intangible Assets | 11.82 Million | 11.8 Million | 12.37 Million | 12.37 Million | 17.07 Million | 18.54 Million |
Good Will | 7.67 Million | 7.22 Million | 7.35 Million | 7.35 Million | 8.44 Million | 8.49 Million |
Intangible Assets | 4.14 Million | 4.57 Million | 5.02 Million | 5.02 Million | 8.62 Million | 10.05 Million |
Long-Term Investments | -1.00 | - | 1.00 | 1.00 | 5.4 Million | 5.6 Million |
Tax Assets | 907.01 Thousand | 960.62 Thousand | 1.03 Million | 1.03 Million | 11.74 Million | 11.59 Million |
Other Non Current Assets | 6.57 Million | 6.81 Million | 6.99 Million | 6.99 Million | 765.26 Thousand | 768.94 Thousand |
Other Assets | 1.00 | - | 1.00 | 1.00 | - | - |
Total Liabilities | 59.23 Million | 59.47 Million | 62.37 Million | 62.37 Million | 63.28 Million | 63.74 Million |
Total Current Liabilities | 34.01 Million | 33.34 Million | 33.57 Million | 33.57 Million | 27.67 Million | 24.97 Million |
Account Payables | 1.63 Million | 1.28 Million | 1.62 Million | 1.62 Million | 1.87 Million | 1.57 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.83 Million | 3.77 Million | 3.78 Million | 3.78 Million | 5.41 Million | 5.9 Million |
Deferred Revenue | 7.24 Million | 7.47 Million | 6.98 Million | 6.98 Million | 9.43 Million | 10.59 Million |
Other Current Liabilities | 21.29 Million | 20.81 Million | 21.18 Million | 21.18 Million | 10.94 Million | 6.89 Million |
Total Non Current Liabilities | 25.21 Million | 26.13 Million | 28.8 Million | 28.8 Million | 35.61 Million | 38.76 Million |
Long-Term Debt | 10.23 Million | 10.63 Million | 2 Million | 2 Million | 19.24 Million | 22.08 Million |
Deferred Revenue Non Current | 13.75 Million | 14.25 Million | 13.59 Million | 13.59 Million | 15.08 Million | 15.39 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.23 Million | 1.23 Million | 2.25 Million | 2.25 Million | 1.28 Million | 1.28 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 23.21 Million | 26.2 Million | 24.77 Million | 24.77 Million | 35.28 Million | 35.6 Million |
Stock Holders Equity | 23.18 Million | 26.18 Million | 24.74 Million | 24.74 Million | 35.26 Million | 35.58 Million |
Common Stock | 14.99 Thousand | 14.96 Thousand | 14.78 Thousand | 14.78 Thousand | 14.78 Thousand | 14.77 Thousand |
Retained Earnings | -24.55 Million | -20.95 Million | -21.9 Million | -21.9 Million | -10.86 Million | -10.01 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 23.18 Million | 26.18 Million | 24.74 Million | 24.74 Million | 35.26 Million | 35.58 Million |
Capital Lease Obligation | 10.23 Million | 10.63 Million | 10.95 Million | 10.95 Million | 22.66 Million | 25.98 Million |
Total Investments | -1.00 | - | 1.00 | 1.00 | 5.4 Million | 5.6 Million |
Total Debt | 14.06 Million | 14.41 Million | 16.73 Million | 16.73 Million | 24.66 Million | 27.98 Million |
Net Debt | -4.57 Million | -5.25 Million | -2.47 Million | -2.47 Million | 8.61 Million | 14.38 Million |
RSHPF
AMCCF
RAMPF
POLYMED
IFSUF
CSPI