USD 49.5
(10.07%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 2 Million | 2.15 Million | 1.98 Million | 1.56 Million |
Cost of Revenue | - | - | - | - |
Gross Profit | 2 Million | 2.15 Million | 1.98 Million | 1.56 Million |
Operating Expenses | 5.4 Million | 3.87 Million | 3.03 Million | 1.16 Million |
Selling, General and Administrative Expenses | 4.61 Million | 3.82 Million | 2.99 Million | 1.16 Million |
Research and Development Expenses | 792.13 Thousand | 50.7 Thousand | 38.41 Thousand | 111.15 Thousand |
Other Expenses | - | 15.25 Thousand | 13.75 Thousand | 18.82 Thousand |
Cost and Expenses | 5.4 Million | 3.87 Million | 3.03 Million | 1.16 Million |
Operating Income | -3.4 Million | -1.72 Million | -1.05 Million | 393.38 Thousand |
Interest Expense | - | - | 160.00 | 93.79 Thousand |
Income Tax Expense | - | -9241.00 | -1696.00 | 93.18 Thousand |
Earnings before Tax | -3.37 Million | -1.26 Million | -1.61 Million | 319.02 Thousand |
Net Income | -3.37 Million | -1.26 Million | -1.61 Million | 319.02 Thousand |
Earnings Per Share Basic | -0.40 | -0.13 | -0.16 | 0.03 |
Earnings Per Share Diluted | -0.37 | -0.13 | -0.16 | 0.03 |
Weighted Average Shares Outstanding | 8.45 Million | 9.99 Million | 9.99 Million | 10.43 Million |
Weighted Average Shares Outstanding (Diluted) | 9.18 Million | 9.99 Million | 9.99 Million | 10.43 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -1.70 | -0.79 | -0.52 | 0.26 |
Profit Margin | -1.68 | -0.59 | -0.82 | 0.20 |
EBITDA | -3.4 Million | -1.69 Million | -1.61 Million | 412.81 Thousand |
Earnings Before Tax Margin | -1.70 | -0.80 | -0.53 | 0.25 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 440.97 Thousand | 411.13 Thousand | 350.19 Thousand | 2 Million | 583.78 Thousand | 601.94 Thousand |
Cost of Revenue | 57.71 Thousand | 8633.00 | - | - | - | - |
Gross Profit | 383.25 Thousand | 402.5 Thousand | 350.19 Thousand | 2 Million | 583.78 Thousand | 601.94 Thousand |
Operating Expenses | 1.23 Million | 1.42 Million | 1.59 Million | 5.4 Million | 2.22 Million | 848.35 Thousand |
Selling, General and Administrative Expenses | 1.08 Million | 1.17 Million | 1.24 Million | - | 1.97 Million | 757.93 Thousand |
Research and Development Expenses | 154 Thousand | 173.38 Thousand | 349.62 Thousand | - | 246.88 Thousand | 90.41 Thousand |
Other Expenses | 2493.00 | 3122.00 | 4978.00 | 10.2 Thousand | 2531.00 | 1266.00 |
Cost and Expenses | 1.29 Million | 1.42 Million | 1.59 Million | 5.4 Million | 2.22 Million | 848.35 Thousand |
Operating Income | -851.75 Thousand | -1.01 Million | -1.24 Million | -3.4 Million | -1.63 Million | -246.41 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -51.07 Thousand | -63.6 Thousand | -20.89 Thousand | -57.69 Thousand | -12.83 Thousand |
Earnings before Tax | -805.4 Thousand | -964.05 Thousand | -1.17 Million | -3.37 Million | -1.57 Million | -397.85 Thousand |
Net Income | -805.4 Thousand | -964.05 Thousand | -1.17 Million | -3.37 Million | -1.57 Million | -397.85 Thousand |
Earnings Per Share Basic | -0.07 | -0.09 | -0.13 | - | -0.17 | -0.04 |
Earnings Per Share Diluted | -0.07 | -0.09 | -0.13 | - | -0.17 | -0.04 |
Weighted Average Shares Outstanding | 11.06 Million | 11.06 Million | 9.18 Million | 9.18 Million | 9.18 Million | 9.99 Million |
Weighted Average Shares Outstanding (Diluted) | 11.06 Million | 11.06 Million | 9.18 Million | 9.18 Million | 9.18 Million | 9.99 Million |
Gross Margin | 0.87 | 0.98 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -1.82 | -2.30 | -3.56 | - | -2.81 | -0.13 |
Profit Margin | -1.83 | -2.34 | -3.36 | -1.68 | -2.70 | -0.66 |
EBITDA | -802.07 Thousand | -945.26 Thousand | -1.24 Million | - | -1.63 Million | -80.87 Thousand |
Earnings Before Tax Margin | -1.93 | -2.48 | -3.56 | -1.70 | -2.81 | -0.41 |
TTNDF
ROI
APGMF
HINDNATGLS
FIHL
HOILF