USD 1.53
(1.32%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Operating Cash Flow | 62.5 Million | 63.32 Million | -229.72 Million | -1.74 Billion | -429.04 Million | 2.34 Billion |
Net Income | -140.19 Million | -594.74 Million | -234.9 Million | -2.25 Billion | -2.15 Billion | 1.98 Billion |
Depreciation & Amortization | 17.58 Million | 21 Million | 31.53 Million | 24.21 Million | 37.46 Million | 18.76 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | -72.13 Million | 5.45 Million | 52.33 Million | 290.63 Million | 353.15 Million | 508.16 Million |
Change in working capital | 47.42 Million | 13.3 Million | -296.2 Million | -466.64 Million | -1.09 Billion | -59.72 Million |
Other non-cash items | 209.81 Million | 618.29 Million | 217.51 Million | 666.09 Million | 2.43 Billion | -103.11 Million |
Investing Cash Flow | -949.02 Million | -277.76 Million | -321.52 Million | 39.46 Million | -707.61 Million | -1.23 Billion |
Investments in PPE | -5.74 Million | -44.81 Million | -7.73 Million | - | -56.69 Million | -48.57 Million |
Acquisitions | -14 Thousand | -2.89 Million | -10.82 Million | - | -58.29 Million | - |
Investment purchases | -1.11 Billion | - | - | - | - | - |
Sales/Maturities of investments | 227.43 Million | - | - | - | - | - |
Other Investing Activities | -943.26 Million | -230.05 Million | -302.95 Million | 39.46 Million | -592.62 Million | -1.18 Billion |
Financing Cash Flow | - | - | 199.63 Million | 12.89 Million | 471.97 Million | 545.88 Million |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | 199.63 Million | 12.89 Million | 471.97 Million | 545.88 Million |
Accounts receivables | 52.78 Million | -8.99 Million | -32.97 Million | -100.24 Million | -1.56 Billion | 109.98 Million |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | -5.36 Million | 22.29 Million | -263.23 Million | -366.4 Million | 474.92 Million | -169.7 Million |
Cash at beginning of period | 2.63 Billion | 2.73 Billion | 3.11 Billion | 4.8 Billion | 5.46 Billion | 3.77 Billion |
Cash at end of period | 1.82 Billion | 2.63 Billion | 2.73 Billion | 3.11 Billion | 4.8 Billion | 5.46 Billion |
Capital Expenditure | -5.74 Million | -44.81 Million | -7.73 Million | - | -56.69 Million | -48.57 Million |
Effect of forex changes on cash | 74.53 Million | 107.12 Million | -26.68 Million | 212 Thousand | 5.04 Million | 35.33 Million |
Net cash flow / Change in cash | -811.98 Million | -107.32 Million | -378.08 Million | -1.69 Billion | -659.63 Million | 1.69 Billion |
Free Cash Flow | 56.76 Million | 18.5 Million | -237.46 Million | -1.74 Billion | -485.73 Million | 2.29 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 6.24 Million | 6.24 Million | -2.25 Million | -140.19 Million | -2.25 Million | -67.83 Million |
Depreciation & Amortization | - | - | - | 17.58 Million | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | 1.19 Million | 1.19 Million | -37.23 Million | -72.13 Million | -37.23 Million | 1.16 Million |
Change in working capital | - | - | - | 47.42 Million | - | - |
Other non-cash items | -7.44 Million | -7.44 Million | 39.49 Million | 209.81 Million | 39.49 Million | 66.67 Million |
Investing Cash Flow | - | - | - | -949.02 Million | - | - |
Investments in PPE | - | - | - | -5.74 Million | - | - |
Acquisitions | - | - | - | -14 Thousand | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | -943.26 Million | - | - |
Financing Cash Flow | - | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | 52.78 Million | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | -5.36 Million | - | - |
Cash at beginning of period | - | - | - | 2.63 Billion | - | - |
Cash at end of period | - | - | - | 1.82 Billion | - | - |
Capital Expenditure | - | - | - | -5.74 Million | - | - |
Effect of forex changes on cash | - | - | - | 74.53 Million | - | - |
Net cash flow / Change in cash | - | - | - | -811.98 Million | - | - |
Free Cash Flow | - | - | - | 56.76 Million | - | - |
OR
SXOOF
CSRA
IHG
0II4
DECNGOLD