USD 4.89
(-1.21%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 29.79 Million | 34.51 Million | 29.13 Million | 23.27 Million | 22.21 Million | 23.62 Million |
Total Current Assets | 24.68 Million | 29.62 Million | 25.22 Million | 20.3 Million | 19.48 Million | 20.51 Million |
Cash And Short Term Investments | 83.69 Thousand | 484.46 Thousand | 1.18 Million | 3.8 Million | 9.65 Million | 6.09 Million |
Cash and Cash Equivalents | 83.69 Thousand | 484.46 Thousand | 1.18 Million | 3.8 Million | 9.65 Million | 6.09 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.63 Million | 7.19 Million | 7.08 Million | 6.27 Million | 2.83 Million | 4.15 Million |
Inventory | 18.33 Million | 20.63 Million | 14.39 Million | 9.19 Million | 6.37 Million | 9.8 Million |
Other Current Assets | 630.78 Thousand | 1.32 Million | 2.55 Million | 1.03 Million | 616.95 Thousand | 461.56 Thousand |
Total Non-Current Assets | 5.11 Million | 4.88 Million | 3.91 Million | 2.96 Million | 2.73 Million | 3.1 Million |
Net PPE | 4.65 Million | 4.82 Million | 3.88 Million | 2.96 Million | 2.72 Million | 3.1 Million |
Good Will And Intangible Assets | 134.84 Thousand | 33.35 Thousand | 30.89 Thousand | 659.00 | 3048.00 | 3590.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | 134.84 Thousand | 33.35 Thousand | 30.89 Thousand | 659.00 | 3048.00 | 3590.00 |
Long-Term Investments | -319.87 Thousand | 4.86 Million | - | 2.92 Million | 2.65 Million | - |
Tax Assets | 319.87 Thousand | 24.99 Thousand | - | 41.1 Thousand | 76.85 Thousand | 56.2 Thousand |
Other Non Current Assets | 319.87 Thousand | -4.86 Million | -3.91 Million | -2.96 Million | -2.73 Million | -56.2 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.7 Million | 10.42 Million | 6.26 Million | 3.92 Million | 1.78 Million | 2.25 Million |
Total Current Liabilities | 5.7 Million | 10.42 Million | 6.14 Million | 3.49 Million | 1.72 Million | 2.17 Million |
Account Payables | 2.18 Million | 1.56 Million | 1.34 Million | 1.09 Million | 410.02 Thousand | 377.09 Thousand |
Tax Payables | 147.62 Thousand | 208.96 Thousand | 252.95 Billion | 40.59 Thousand | - | - |
Short Term Debt | 1.25 Million | 7 Million | 3 Million | 342.32 Thousand | - | - |
Deferred Revenue | - | -141.94 Billion | - | - | - | - |
Other Current Liabilities | 2.26 Million | 141.94 Billion | 1.79 Million | 2.05 Million | 1.31 Million | 1.79 Million |
Total Non Current Liabilities | 89.29 Thousand | -141.94 Thousand | 116.94 Thousand | 435.33 Thousand | 61.2 Thousand | 81.85 Thousand |
Long-Term Debt | - | - | - | 338.38 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | 338.38 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | -338.38 Thousand | - | - |
Other Liabilities | -89.29 Thousand | 141.94 Thousand | - | - | - | - |
Total Equity | 24.09 Million | 24.09 Million | 22.87 Million | 19.34 Million | 20.43 Million | 21.37 Million |
Stock Holders Equity | 24.09 Million | 24.09 Million | 22.87 Million | 19.34 Million | 20.43 Million | 21.37 Million |
Common Stock | 825.46 Thousand | 824.62 Thousand | 823.17 Thousand | 821.28 Thousand | 936.9 Thousand | 1.01 Million |
Retained Earnings | 22.5 Million | 22.52 Million | 21.36 Million | 17.9 Million | 18.87 Million | 19.75 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 24.09 Million | 24.09 Million | 22.87 Million | 19.34 Million | 20.43 Million | 21.37 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | -319.87 Thousand | 4.86 Million | - | 2.92 Million | 2.65 Million | - |
Total Debt | 1.25 Million | 7 Million | 3 Million | 680.7 Thousand | - | - |
Net Debt | 1.17 Million | 6.51 Million | 1.81 Million | -3.12 Million | -9.65 Million | -6.09 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 28.32 Million | 28.98 Million | 29.93 Million | 29.79 Million | 29.79 Million | 36.91 Million |
Total Current Assets | 23.33 Million | 24.19 Million | 25.05 Million | 24.68 Million | 24.68 Million | 31.64 Million |
Cash And Short Term Investments | 1.05 Million | 1.14 Million | 3.55 Million | 83.69 Thousand | 83.69 Thousand | 2.71 Million |
Cash and Cash Equivalents | 1.05 Million | 1.14 Million | 3.55 Million | 83.69 Thousand | 83.69 Thousand | 2.71 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7.4 Million | 4.67 Million | 3.36 Million | 5.63 Million | 5.63 Million | 7.53 Million |
Inventory | 13.47 Million | 17.57 Million | 17.51 Million | 18.33 Million | 18.33 Million | 20.52 Million |
Other Current Assets | 1.4 Million | 796.39 Thousand | 613.35 Thousand | 630.78 Thousand | 630.78 Thousand | 870.14 Thousand |
Total Non-Current Assets | 4.99 Million | 4.78 Million | 4.88 Million | 5.11 Million | 5.11 Million | 5.27 Million |
Net PPE | 4.48 Million | 4.45 Million | 4.54 Million | 4.65 Million | 4.65 Million | 4.74 Million |
Good Will And Intangible Assets | 112.43 Thousand | 112.63 Thousand | 112.84 Thousand | 134.84 Thousand | 134.84 Thousand | 134.39 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 112.43 Thousand | 112.63 Thousand | 112.84 Thousand | 134.84 Thousand | 134.84 Thousand | 134.39 Thousand |
Long-Term Investments | -396.78 Thousand | -226.14 Thousand | -229.06 Thousand | -319.87 Thousand | -319.87 Thousand | 4.88 Million |
Tax Assets | 396.78 Thousand | 226.14 Thousand | 229.06 Thousand | 319.87 Thousand | 319.87 Thousand | 391.56 Thousand |
Other Non Current Assets | 396.78 Thousand | 226.14 Thousand | 229.06 Thousand | 319.87 Thousand | 319.87 Thousand | -4.88 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.28 Million | 4.1 Million | 4.54 Million | 5.7 Million | 5.7 Million | 13.11 Million |
Total Current Liabilities | 3.28 Million | 4.1 Million | 4.54 Million | 5.7 Million | 5.7 Million | 13.11 Million |
Account Payables | 787.56 Thousand | 2.19 Million | 2.8 Million | 2.18 Million | 2.18 Million | 2.63 Million |
Tax Payables | 244.1 Thousand | 172.72 Thousand | 349.74 Thousand | 147.62 Thousand | 147.62 Thousand | 147.21 Thousand |
Short Term Debt | - | - | - | 1.25 Million | 1.25 Million | 8 Million |
Deferred Revenue | - | - | - | - | - | 2.33 Million |
Other Current Liabilities | 2.49 Million | 1.91 Million | 1.74 Million | 2.26 Million | 2.26 Million | 147.21 Thousand |
Total Non Current Liabilities | 2.25 Million | 1.73 Million | 1.39 Million | 89.29 Thousand | 89.29 Thousand | 10.33 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.25 Million | 1.73 Million | 1.39 Million | - | - | 10.33 Million |
Other Liabilities | -2.25 Million | -1.73 Million | -1.39 Million | -89.29 Thousand | -89.29 Thousand | -10.33 Million |
Total Equity | 25.04 Million | 24.88 Million | 25.38 Million | 24.09 Million | 24.09 Million | 23.8 Million |
Stock Holders Equity | 25.04 Million | 24.88 Million | 25.38 Million | 24.09 Million | 24.09 Million | 23.8 Million |
Common Stock | 826.86 Thousand | 826.86 Thousand | 825.46 Thousand | 825.46 Thousand | 825.46 Thousand | 825.46 Thousand |
Retained Earnings | 23.41 Million | 23.26 Million | 23.79 Million | 22.5 Million | 22.5 Million | 22.21 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 25.04 Million | 24.88 Million | 25.38 Million | 24.09 Million | 24.09 Million | 23.8 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | -396.78 Thousand | -226.14 Thousand | -229.06 Thousand | -319.87 Thousand | -319.87 Thousand | 4.88 Million |
Total Debt | - | - | - | 1.25 Million | 1.25 Million | 8 Million |
Net Debt | -1.05 Million | -1.14 Million | -3.55 Million | 1.17 Million | 1.17 Million | 5.28 Million |
ALRFG
FMBN
6624
PCFBF
NRDXF
PRU