USD 3.51
(6.09%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 260.95 Thousand | 51.76 Thousand | 174.04 Thousand | 43.26 Thousand | 34.18 Thousand | 7866.68 |
Gross Profit | -260.95 Thousand | -51.76 Thousand | -174.04 Thousand | -43.26 Thousand | -34.18 Thousand | -7866.68 |
Operating Expenses | 8.96 Million | 9.65 Million | 11.95 Million | -6.68 Million | -5.67 Million | 3.75 Million |
Selling, General and Administrative Expenses | 8.96 Million | 9.59 Million | 11.78 Million | 6.6 Million | 5.53 Million | 2.73 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | -6.68 Million | -5.67 Million | 2.76 Million |
Cost and Expenses | 9.22 Million | 9.65 Million | 11.95 Million | 6.64 Million | 5.61 Million | 3.75 Million |
Operating Income | -9.22 Million | -9.69 Million | -11.97 Million | -6.68 Million | -5.67 Million | -2.59 Million |
Interest Expense | 11.04 Thousand | 10 Thousand | 5000.00 | 23.87 Thousand | 18.77 Thousand | 4902.37 |
Income Tax Expense | 1.38 Million | 10 Thousand | 5000.00 | -79.13 Thousand | -134.24 Thousand | 4902.37 |
Earnings before Tax | -7.85 Million | -6.39 Million | -8.5 Million | -7.7 Million | -3.65 Million | -659.01 Thousand |
Net Income | -7.85 Million | -6.39 Million | -8.5 Million | -7.7 Million | -3.65 Million | -659.01 Thousand |
Earnings Per Share Basic | -0.15 | -0.12 | -0.17 | -0.18 | -0.09 | -0.02 |
Earnings Per Share Diluted | -0.15 | -0.12 | -0.17 | -0.18 | -0.09 | -0.02 |
Weighted Average Shares Outstanding | 53.62 Million | 52.45 Million | 50.36 Million | 43.73 Million | 39.92 Million | 36.79 Million |
Weighted Average Shares Outstanding (Diluted) | 53.62 Million | 52.45 Million | 50.36 Million | 43.73 Million | 39.92 Million | 36.79 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -7.58 Million | -8.09 Million | -11.68 Million | -7.67 Million | -3.69 Million | -2.58 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 134.92 Thousand | 125.97 Thousand | - | 51.76 Thousand | 48.62 Thousand | - |
Gross Profit | -134.92 Thousand | -125.97 Thousand | - | -51.76 Thousand | -48.62 Thousand | - |
Operating Expenses | 5.43 Million | 1797.00 | 1797.00 | 9.65 Million | 4.73 Million | 751.00 |
Selling, General and Administrative Expenses | 5.43 Million | 820.00 | 820.00 | - | 4.73 Million | 1896.00 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 5.56 Million | 1797.00 | 1797.00 | 9.65 Million | 4.78 Million | 751.00 |
Operating Income | -5.56 Million | -1827.50 | -1827.50 | -9.69 Million | -4.78 Million | -1681.50 |
Interest Expense | 5996.88 | 5039.16 | - | 10 Thousand | 6946.60 | - |
Income Tax Expense | 497.73 Thousand | 1.00 | - | 10 Thousand | 3.00 | - |
Earnings before Tax | -5.07 Million | -1373.50 | -1373.50 | -6.39 Million | -575.57 Thousand | -290.00 |
Net Income | -5.07 Million | -1373.50 | -1373.50 | -6.39 Million | -575.57 Thousand | -290.00 |
Earnings Per Share Basic | -0.09 | -0.00 | -0.00 | - | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.09 | -0.00 | -0.00 | - | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 54.09 Million | 2.11 Million | 2.11 Million | 52.45 Million | 52.47 Million | 2.1 Million |
Weighted Average Shares Outstanding (Diluted) | 54.09 Million | 2.11 Million | 2.11 Million | 52.45 Million | 52.47 Million | 2.09 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -4.93 Million | -1749.50 | -1749.50 | - | -4.73 Million | -1656.00 |
Earnings Before Tax Margin | - | - | - | - | - | - |
IVR
QABSY
GODREJPROP
KIE
TAJGVK
CPNREIT