USD 649.81
(-4.13%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 32.13 Billion | 27.78 Billion | 27.73 Billion | 15.51 Billion | 10.93 Billion | 6.28 Billion |
Total Current Assets | 9.67 Billion | 5.55 Billion | 5.04 Billion | 5.15 Billion | 7.98 Billion | 3.59 Billion |
Cash And Short Term Investments | 4.07 Billion | 3.66 Billion | 3.28 Billion | 3.87 Billion | 7.05 Billion | 2.74 Billion |
Cash and Cash Equivalents | 3.6 Billion | 2.84 Billion | 2.79 Billion | 2.56 Billion | 6.44 Billion | 2.11 Billion |
Short Term Investments | 465 Million | 814 Million | 485 Million | 1.3 Billion | 608 Million | 624 Million |
Net Receivables | 1.31 Billion | 1.12 Billion | 1.04 Billion | 514 Million | 161 Million | 152 Million |
Inventory | - | 420 Million | - | -1.43 Billion | -620 Million | -689 Million |
Other Current Assets | 4.28 Billion | 354 Million | 718 Million | 2.2 Billion | 1.38 Billion | 1.39 Billion |
Total Non-Current Assets | 22.45 Billion | 22.22 Billion | 22.68 Billion | 10.35 Billion | 2.95 Billion | 2.68 Billion |
Net PPE | 1.42 Billion | 1.43 Billion | 1.43 Billion | 1.16 Billion | 960 Million | 780 Million |
Good Will And Intangible Assets | 19.66 Billion | 20.19 Billion | 20.79 Billion | 8.86 Billion | 1.68 Billion | 1.7 Billion |
Good Will | 13.84 Billion | 13.78 Billion | 13.73 Billion | 5.61 Billion | 1.65 Billion | 1.65 Billion |
Intangible Assets | 5.82 Billion | 6.41 Billion | 7.06 Billion | 3.25 Billion | 28 Million | 54 Million |
Long-Term Investments | 131 Million | 105 Million | 98 Million | 43 Million | 19 Million | 13 Million |
Tax Assets | 698 Million | 64 Million | 11 Million | 8 Million | 65 Million | 37 Million |
Other Non Current Assets | 541 Million | 417 Million | 344 Million | 283 Million | 225 Million | 150 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 13.69 Billion | 10.51 Billion | 11.29 Billion | 5.64 Billion | 5.82 Billion | 2.53 Billion |
Total Current Liabilities | 7.49 Billion | 3.79 Billion | 3.63 Billion | 2.65 Billion | 3.52 Billion | 1.96 Billion |
Account Payables | 721 Million | 638 Million | 737 Million | 623 Million | 305 Million | 274 Million |
Tax Payables | 8 Million | 698 Million | 48 Million | 8 Million | - | - |
Short Term Debt | 570 Million | 1.36 Billion | 499 Million | 66 Million | 1.33 Billion | 50 Million |
Deferred Revenue | 872 Million | 1.34 Billion | 1.23 Billion | 1.14 Billion | 1.1 Billion | 1.05 Billion |
Other Current Liabilities | 5.32 Billion | 448 Million | 1.15 Billion | 825 Million | 779 Million | 587 Million |
Total Non Current Liabilities | 6.2 Billion | 6.72 Billion | 7.66 Billion | 2.99 Billion | 2.29 Billion | 568 Million |
Long-Term Debt | 5.53 Billion | 6.6 Billion | 6.95 Billion | 2.41 Billion | 2.25 Billion | 386 Million |
Deferred Revenue Non Current | 4 Million | 5 Million | 6 Million | 8 Million | - | 47 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 659 Million | 112 Million | 81 Million | 45 Million | 42 Million | 98 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 18.43 Billion | 17.26 Billion | 16.44 Billion | 9.86 Billion | 5.1 Billion | 3.74 Billion |
Stock Holders Equity | 18.43 Billion | 17.26 Billion | 16.44 Billion | 9.86 Billion | 5.1 Billion | 3.74 Billion |
Common Stock | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million |
Retained Earnings | 16.98 Billion | 15.06 Billion | 13.58 Billion | 12.29 Billion | 10.88 Billion | 9.62 Billion |
Accumulated other comprehensive income | -54 Million | -55 Million | -60 Million | -24 Million | -32 Million | -36 Million |
Common Stock Equity | 18.43 Billion | 17.26 Billion | 16.44 Billion | 9.86 Billion | 5.1 Billion | 3.74 Billion |
Capital Lease Obligation | 458 Million | 480 Million | 542 Million | 380 Million | 221 Million | 145 Million |
Total Investments | 596 Million | 919 Million | 583 Million | 1.35 Billion | 627 Million | 637 Million |
Total Debt | 6.56 Billion | 6.6 Billion | 7.45 Billion | 2.41 Billion | 3.59 Billion | 436 Million |
Net Debt | 2.95 Billion | 3.75 Billion | 4.66 Billion | -148 Million | -2.85 Billion | -1.68 Billion |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 32.13 Billion | 32.13 Billion | 31.56 Billion | 29.68 Billion | 28.48 Billion | 27.78 Billion |
Total Current Assets | 9.67 Billion | 9.67 Billion | 9.23 Billion | 7.3 Billion | 6.23 Billion | 5.55 Billion |
Cash And Short Term Investments | 4.07 Billion | 4.07 Billion | 4.67 Billion | 1.48 Billion | 2.27 Billion | 3.66 Billion |
Cash and Cash Equivalents | 3.6 Billion | 3.6 Billion | 4.21 Billion | 1.47 Billion | 1.73 Billion | 2.84 Billion |
Short Term Investments | 465 Million | 465 Million | 463 Million | 15 Million | 537 Million | 814 Million |
Net Receivables | 1.31 Billion | 1.31 Billion | 1.49 Billion | 2.07 Billion | 1.04 Billion | 1.12 Billion |
Inventory | - | - | - | 3.39 Billion | 2.52 Billion | 420 Million |
Other Current Assets | 4.28 Billion | 4.28 Billion | 3.05 Billion | 345 Million | 388 Million | 354 Million |
Total Non-Current Assets | 22.45 Billion | 22.45 Billion | 22.32 Billion | 22.38 Billion | 22.25 Billion | 22.22 Billion |
Net PPE | 1.42 Billion | 1.42 Billion | 1.46 Billion | 1.49 Billion | 1.47 Billion | 1.43 Billion |
Good Will And Intangible Assets | 19.66 Billion | 19.66 Billion | 19.72 Billion | 19.88 Billion | 20.03 Billion | 20.19 Billion |
Good Will | 13.84 Billion | 13.84 Billion | 13.77 Billion | 13.77 Billion | 13.77 Billion | 13.78 Billion |
Intangible Assets | 5.82 Billion | 5.82 Billion | 5.95 Billion | 6.1 Billion | 6.26 Billion | 6.41 Billion |
Long-Term Investments | 131 Million | 131 Million | 129 Million | 128 Million | 107 Million | 105 Million |
Tax Assets | 698 Million | 698 Million | 512 Million | 383 Million | 214 Million | 64 Million |
Other Non Current Assets | 541 Million | 541 Million | 495 Million | 501 Million | 429 Million | 417 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 13.69 Billion | 13.69 Billion | 12.8 Billion | 12.78 Billion | 11.49 Billion | 10.51 Billion |
Total Current Liabilities | 7.49 Billion | 7.49 Billion | 6.16 Billion | 6.21 Billion | 4.99 Billion | 3.79 Billion |
Account Payables | 721 Million | 721 Million | 886 Million | 789 Million | 630 Million | 638 Million |
Tax Payables | 8 Million | 8 Million | 437 Million | 58 Million | 187 Million | 698 Million |
Short Term Debt | 570 Million | 570 Million | 78 Million | 81 Million | 84 Million | 499 Million |
Deferred Revenue | 872 Million | 872 Million | 843 Million | 4.27 Billion | 3.28 Billion | 1.34 Billion |
Other Current Liabilities | 5.32 Billion | 5.32 Billion | 4.35 Billion | 1.06 Billion | 994 Million | 1.31 Billion |
Total Non Current Liabilities | 6.2 Billion | 6.2 Billion | 6.64 Billion | 6.56 Billion | 6.5 Billion | 6.72 Billion |
Long-Term Debt | 5.53 Billion | 5.53 Billion | 5.95 Billion | 6.42 Billion | 6.35 Billion | 6.6 Billion |
Deferred Revenue Non Current | 4 Million | 4 Million | 4 Million | 3 Million | 4 Million | 5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 659 Million | 659 Million | 681 Million | 135 Million | 140 Million | 112 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 18.43 Billion | 18.43 Billion | 18.75 Billion | 16.9 Billion | 16.99 Billion | 17.26 Billion |
Stock Holders Equity | 18.43 Billion | 18.43 Billion | 18.75 Billion | 16.9 Billion | 16.99 Billion | 17.26 Billion |
Common Stock | 3 Million | 3 Million | 20.04 Billion | 19.73 Billion | 19.39 Billion | 3 Million |
Retained Earnings | 16.98 Billion | 16.98 Billion | 17.27 Billion | 15.14 Billion | 15.04 Billion | 15.06 Billion |
Accumulated other comprehensive income | -54 Million | -54 Million | -58 Million | -60 Million | -78 Million | -55 Million |
Common Stock Equity | 18.43 Billion | 18.43 Billion | 18.75 Billion | 16.9 Billion | 16.99 Billion | 17.26 Billion |
Capital Lease Obligation | 458 Million | 458 Million | 468 Million | 554 Million | 558 Million | 480 Million |
Total Investments | 596 Million | 596 Million | 592 Million | 128 Million | 107 Million | 105 Million |
Total Debt | 6.56 Billion | 6.56 Billion | 6.49 Billion | 6.5 Billion | 6.43 Billion | 6.6 Billion |
Net Debt | 2.95 Billion | 2.95 Billion | 2.28 Billion | 5.03 Billion | 4.7 Billion | 3.75 Billion |
FEERF
6445
RITM-PD
6140
PLMJ
SCOOBEEDAY