USD 64.43
(-2.08%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 732.99 Million | 628.9 Million | 494.41 Million | 459.82 Million | 377.01 Million | 366.23 Million |
Total Current Assets | 328.74 Million | 254.83 Million | 147.39 Million | 113.87 Million | 84.39 Million | 67.49 Million |
Cash And Short Term Investments | 208.57 Million | 130.37 Million | 50.78 Million | 37.63 Million | 42.05 Million | 21.5 Million |
Cash and Cash Equivalents | 208.57 Million | 130.37 Million | 50.78 Million | 37.63 Million | 42.05 Million | 21.5 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 111.14 Million | 104.51 Million | 76.9 Million | 56.27 Million | 32.72 Million | 37.97 Million |
Inventory | - | -878 Thousand | 1.00 | -858 Thousand | 5.94 Million | 1.00 |
Other Current Assets | 9.03 Million | 20.82 Million | 19.69 Million | 20.82 Million | 3.67 Million | 3.21 Million |
Total Non-Current Assets | 404.25 Million | 374.06 Million | 347.02 Million | 345.95 Million | 292.61 Million | 298.73 Million |
Net PPE | 40.32 Million | 33.54 Million | 12.28 Million | 10.67 Million | 8.17 Million | 4.44 Million |
Good Will And Intangible Assets | 326.26 Million | 322.14 Million | 317.53 Million | 314.61 Million | 274.79 Million | 286.08 Million |
Good Will | 285.96 Million | 278.89 Million | 269.1 Million | 262.27 Million | 227.99 Million | 227.93 Million |
Intangible Assets | 40.29 Million | 43.25 Million | 48.43 Million | 52.34 Million | 46.8 Million | 58.15 Million |
Long-Term Investments | 63 Thousand | 104 Thousand | 159 Thousand | 85 Thousand | 513 Thousand | 1.48 Million |
Tax Assets | 40.29 Million | -104 Thousand | -159 Thousand | 14.65 Million | 18.12 Million | 21.64 Million |
Other Non Current Assets | -2.69 Million | 18.37 Million | 17.2 Million | 5.92 Million | -8.99 Million | -14.91 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 329.76 Million | 287.69 Million | 238.53 Million | 473.25 Million | 403.52 Million | 365.19 Million |
Total Current Liabilities | 300.64 Million | 259.34 Million | 223.51 Million | 171.88 Million | 116.8 Million | 92.39 Million |
Account Payables | 13.34 Million | 6.01 Million | 4.22 Million | 2.19 Million | 4.12 Million | 8.1 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 6 Million | 51.38 Million | - | 39.17 Million | 21.68 Million | 19.05 Million |
Deferred Revenue | 218.92 Million | 191.04 Million | 142.76 Million | 107.89 Million | 79.72 Million | 61.71 Million |
Other Current Liabilities | 62.37 Million | 10.9 Million | 76.53 Million | 22.62 Million | 11.26 Million | 3.52 Million |
Total Non Current Liabilities | 29.11 Million | 28.35 Million | 15.01 Million | 301.37 Million | 286.72 Million | 272.79 Million |
Long-Term Debt | 19.6 Million | 16.19 Million | - | 275.59 Million | 279.45 Million | 268.32 Million |
Deferred Revenue Non Current | 3.56 Million | 1.35 Million | 2.71 Million | 1.9 Million | 842 Thousand | 878 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.61 Million | 9.37 Million | 10.2 Million | 18.17 Million | 3.8 Million | 690 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 403.23 Million | 341.2 Million | 255.88 Million | -13.43 Million | -26.51 Million | 1.04 Million |
Stock Holders Equity | 403.23 Million | 341.2 Million | 255.88 Million | -13.43 Million | -26.51 Million | 1.04 Million |
Common Stock | 75 Thousand | 69 Thousand | 63 Thousand | 29 Thousand | 24 Thousand | 24 Thousand |
Retained Earnings | -487.18 Million | -455.16 Million | -385.73 Million | -286.05 Million | -238.19 Million | -189.92 Million |
Accumulated other comprehensive income | -1.33 Million | -1.33 Million | -1.67 Million | -494 Thousand | -1.66 Million | -1.33 Million |
Common Stock Equity | 403.23 Million | 341.2 Million | 255.88 Million | -13.43 Million | -26.51 Million | 1.04 Million |
Capital Lease Obligation | 19.6 Million | 16.19 Million | - | - | - | - |
Total Investments | 63 Thousand | 104 Thousand | 159 Thousand | 85 Thousand | 513 Thousand | 1.48 Million |
Total Debt | 25.6 Million | 16.19 Million | - | 275.59 Million | 279.45 Million | 268.32 Million |
Net Debt | -182.96 Million | -114.18 Million | -50.78 Million | 237.95 Million | 237.4 Million | 246.81 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 732.99 Million | 732.99 Million | 684.2 Million | 653.52 Million | 617.58 Million | 628.9 Million |
Total Current Assets | 328.74 Million | 328.74 Million | 295.08 Million | 284.09 Million | 246.72 Million | 254.83 Million |
Cash And Short Term Investments | 208.57 Million | 208.57 Million | 187.62 Million | 166.35 Million | 141.54 Million | 130.37 Million |
Cash and Cash Equivalents | 208.57 Million | 208.57 Million | 187.62 Million | 166.35 Million | 141.54 Million | 130.37 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 111.14 Million | 111.14 Million | 99.02 Million | 96.92 Million | 83.93 Million | 104.51 Million |
Inventory | - | - | - | -1.52 Million | -571 Thousand | -878 Thousand |
Other Current Assets | 9.03 Million | 9.03 Million | 8.43 Million | 22.33 Million | 21.81 Million | 20.82 Million |
Total Non-Current Assets | 404.25 Million | 404.25 Million | 389.11 Million | 369.43 Million | 370.85 Million | 374.06 Million |
Net PPE | 40.32 Million | 40.32 Million | 40.49 Million | 32.68 Million | 33.74 Million | 33.54 Million |
Good Will And Intangible Assets | 326.26 Million | 326.26 Million | 314.2 Million | 316.89 Million | 319.15 Million | 322.14 Million |
Good Will | 285.96 Million | 285.96 Million | 278.88 Million | 278.95 Million | 278.6 Million | 278.89 Million |
Intangible Assets | 40.29 Million | 40.29 Million | 35.32 Million | 37.93 Million | 40.55 Million | 43.25 Million |
Long-Term Investments | 63 Thousand | 63 Thousand | - | 104 Thousand | 113 Thousand | 104 Thousand |
Tax Assets | 40.29 Million | - | - | -104 Thousand | -113 Thousand | -104 Thousand |
Other Non Current Assets | -2.69 Million | 37.6 Million | 34.41 Million | 19.84 Million | 17.95 Million | 18.37 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 329.76 Million | 329.76 Million | 298.23 Million | 281.87 Million | 270.91 Million | 287.69 Million |
Total Current Liabilities | 300.64 Million | 300.64 Million | 271.13 Million | 259.14 Million | 244.09 Million | 259.34 Million |
Account Payables | 13.34 Million | 13.34 Million | 15.35 Million | 10.55 Million | 6.18 Million | 6.01 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 6 Million | 6 Million | 5.6 Million | 44.16 Million | 38.94 Million | 51.38 Million |
Deferred Revenue | 218.92 Million | 218.92 Million | 195.5 Million | 195.51 Million | 191.43 Million | 191.04 Million |
Other Current Liabilities | 62.37 Million | 62.37 Million | 54.67 Million | 8.9 Million | 7.53 Million | 10.9 Million |
Total Non Current Liabilities | 29.11 Million | 29.11 Million | 27.09 Million | 22.72 Million | 26.81 Million | 28.35 Million |
Long-Term Debt | 19.6 Million | 19.6 Million | 20.39 Million | 14.66 Million | 14.99 Million | 16.19 Million |
Deferred Revenue Non Current | 3.56 Million | 3.56 Million | 1.82 Million | 1.72 Million | 1.18 Million | 1.35 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.61 Million | 4.61 Million | 3.77 Million | 5.13 Million | 9.32 Million | 9.37 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 403.23 Million | 403.23 Million | 385.97 Million | 371.65 Million | 346.67 Million | 341.2 Million |
Stock Holders Equity | 403.23 Million | 403.23 Million | 385.97 Million | 371.65 Million | 346.67 Million | 341.2 Million |
Common Stock | 75 Thousand | 75 Thousand | 73 Thousand | 72 Thousand | 69 Thousand | 69 Thousand |
Retained Earnings | -487.18 Million | -487.18 Million | -486.58 Million | -479.69 Million | -470.48 Million | -455.16 Million |
Accumulated other comprehensive income | -1.33 Million | -1.33 Million | -1.35 Million | -1.27 Million | -1.63 Million | -1.33 Million |
Common Stock Equity | 403.23 Million | 403.23 Million | 385.97 Million | 371.65 Million | 346.67 Million | 341.2 Million |
Capital Lease Obligation | 19.6 Million | 19.6 Million | 20.39 Million | 14.66 Million | 14.99 Million | 16.19 Million |
Total Investments | 63 Thousand | 63 Thousand | - | 104 Thousand | 113 Thousand | 104 Thousand |
Total Debt | 25.6 Million | 25.6 Million | 25.99 Million | 14.66 Million | 14.99 Million | 16.19 Million |
Net Debt | -182.96 Million | -182.96 Million | -161.63 Million | -151.69 Million | -126.55 Million | -114.18 Million |
FASW
RADHEDE
QIBK
MET-PF
6046
QGTS