Immatics N.V. (IMTX)
USD 6.73
(-6.27%)
USD 6.73
(-6.27%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 53.99 Million | 172.83 Million | 34.76 Million | 31.25 Million | 18.44 Million | 3.77 Million |
| Cost of Revenue | 118.66 Million | 106.77 Million | 87.57 Million | 67.08 Million | 40.09 Million | 33.97 Million |
| Gross Profit | -64.66 Million | 66.05 Million | -52.81 Million | -35.83 Million | -21.64 Million | -30.2 Million |
| Operating Expenses | 155.72 Million | 142.87 Million | 121.05 Million | 100.96 Million | 51.46 Million | 38.17 Million |
| Selling, General and Administrative Expenses | 38.19 Million | 36.12 Million | 33.8 Million | 34.18 Million | 11.75 Million | 7.66 Million |
| Research and Development Expenses | 118.66 Million | 106.77 Million | 87.57 Million | 67.08 Million | 40.09 Million | 33.97 Million |
| Other Expenses | -1.13 Million | -26 Thousand | -332 Thousand | -303 Thousand | -385 Thousand | -3.45 Million |
| Cost and Expenses | 155.72 Million | 142.87 Million | 121.05 Million | 100.96 Million | 51.46 Million | 38.17 Million |
| Operating Income | -101.72 Million | 29.95 Million | -86.29 Million | -69.71 Million | -33.01 Million | -34.4 Million |
| Interest Expense | 831 Thousand | 8.27 Million | 1.72 Million | 289 Thousand | 170 Thousand | 16 Thousand |
| Income Tax Expense | - | 4.55 Million | 1.72 Million | -268 Thousand | -746 Thousand | -2.96 Million |
| Earnings before Tax | -96.99 Million | 42.03 Million | -93.33 Million | -229.61 Million | -32.48 Million | -32.35 Million |
| Net Income | -96.99 Million | 37.51 Million | -95.06 Million | -229.34 Million | -31.74 Million | -31.44 Million |
| Earnings Per Share Basic | -1.20 | 0.55 | -1.51 | -4.78 | -0.50 | -0.50 |
| Earnings Per Share Diluted | -1.20 | 0.54 | -1.51 | -4.78 | -0.50 | -0.50 |
| Weighted Average Shares Outstanding | 80.54 Million | 67.22 Million | 62.91 Million | 48 Million | 62.9 Million | 62.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 80.54 Million | 68.82 Million | 62.91 Million | 48 Million | 62.9 Million | 62.9 Million |
| Gross Margin | -1.20 | 0.38 | -1.52 | -1.15 | -1.17 | -8.01 |
| EBIT Margin | -1.65 | 0.27 | -2.17 | -2.06 | -1.54 | -8.42 |
| Profit Margin | -1.80 | 0.22 | -2.73 | -7.34 | -1.72 | -8.34 |
| EBITDA | -88.92 Million | 50.04 Million | -83.56 Million | -64.44 Million | -29.15 Million | -31.72 Million |
| Earnings Before Tax Margin | -1.88 | 0.17 | -2.48 | -2.23 | -1.79 | -9.13 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 18.84 Million | 30.44 Million | 53.99 Million | 15.92 Million | 5.92 Million | 22.35 Million |
| Cost of Revenue | 94.86 Thousand | 32.1 Million | 118.66 Million | 33.26 Million | 30.49 Million | 27.31 Million |
| Gross Profit | 18.75 Million | -1.66 Million | -64.66 Million | -17.34 Million | -24.57 Million | -4.96 Million |
| Operating Expenses | 42.45 Million | 40.97 Million | 155.72 Million | 43.63 Million | 39.19 Million | 36.66 Million |
| Selling, General and Administrative Expenses | 7.06 Million | 8.67 Million | - | 10.37 Million | 8.88 Million | 6.82 Million |
| Research and Development Expenses | 35.39 Million | 32.29 Million | - | 33.26 Million | 30.49 Million | 27.31 Million |
| Other Expenses | -25 Thousand | - | - | - | - | - |
| Cost and Expenses | 45.57 Million | 44 Million | 155.72 Million | 43.63 Million | 39.19 Million | 36.66 Million |
| Operating Income | -26.72 Million | -13.56 Million | -101.72 Million | -27.71 Million | -33.26 Million | -14.31 Million |
| Interest Expense | 226 Thousand | 194 Thousand | 831 Thousand | 211 Thousand | 218 Thousand | 206 Thousand |
| Income Tax Expense | 170.85 Thousand | 1.33 Million | 831 Thousand | 211 Thousand | 218 Thousand | 206 Thousand |
| Earnings before Tax | -17.94 Million | -1.73 Million | -96.99 Million | -26.14 Million | -26.48 Million | -24.61 Million |
| Net Income | -18.11 Million | -3.07 Million | -96.99 Million | -26.14 Million | -26.48 Million | -24.61 Million |
| Earnings Per Share Basic | -0.18 | -0.03 | - | -0.31 | -0.32 | -0.32 |
| Earnings Per Share Diluted | -0.18 | -0.03 | - | -0.31 | -0.32 | -0.32 |
| Weighted Average Shares Outstanding | 103.07 Million | 98.74 Million | 80.54 Million | 84.65 Million | 83.38 Million | 77.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 103.07 Million | 98.74 Million | 80.54 Million | 84.65 Million | 83.38 Million | 77.31 Million |
| Gross Margin | 0.99 | -0.05 | -1.20 | -1.09 | -4.15 | -0.22 |
| EBIT Margin | -1.25 | -0.35 | - | -1.32 | -4.64 | -0.43 |
| Profit Margin | -0.96 | -0.10 | -1.80 | -1.64 | -4.47 | -1.10 |
| EBITDA | -23.6 Million | -10.52 Million | - | -21.06 Million | -27.5 Million | -9.71 Million |
| Earnings Before Tax Margin | -1.42 | -0.45 | -1.88 | -1.74 | -5.61 | -0.64 |
GEKTERNA
NWBO
002942
3309
ACRDF
1816