USD 23.45
(-0.97%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 471.96 Million | 386.6 Million | 357.1 Million | 296 Million | 249.94 Million | 207.99 Million |
Cost of Revenue | 360 Thousand | - | - | - | - | - |
Gross Profit | 471.6 Million | 386.6 Million | 357.1 Million | 296 Million | 249.94 Million | 207.99 Million |
Operating Expenses | 81.37 Million | -302.57 Million | -313.6 Million | -262.86 Million | -226.32 Million | -182.54 Million |
Selling, General and Administrative Expenses | 78.92 Million | 67.5 Million | 58.9 Million | 50.3 Million | 42.56 Million | 34.32 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -370.07 Million | -372.5 Million | -313.16 Million | -268.88 Million | -216.86 Million |
Cost and Expenses | 81.37 Million | 298.9 Million | 311.6 Million | 262.3 Million | 224.69 Million | 182.38 Million |
Operating Income | 123 Million | 84.03 Million | 43.49 Million | 33.13 Million | 23.62 Million | 25.45 Million |
Interest Expense | - | 132 Thousand | 358 Thousand | 203 Thousand | 108.42 Thousand | - |
Income Tax Expense | 7.85 Million | 2.2 Million | 1.9 Million | 2.1 Million | 1.68 Million | 62 Thousand |
Earnings before Tax | 126.04 Million | 87.7 Million | 45.5 Million | 33.7 Million | 25.25 Million | 25.6 Million |
Net Income | 118.19 Million | 89.23 Million | 46.81 Million | 27.25 Million | 23.56 Million | 25.54 Million |
Earnings Per Share Basic | 2.58 | 1.74 | 0.89 | 0.59 | 0.09 | 0.53 |
Earnings Per Share Diluted | 2.55 | 1.74 | 0.89 | 0.59 | 0.09 | 0.53 |
Weighted Average Shares Outstanding | 42.94 Million | 45.54 Million | 45.47 Million | 43.04 Million | 21.48 Million | 48.44 Million |
Weighted Average Shares Outstanding (Diluted) | 43.46 Million | 45.54 Million | 45.47 Million | 43.04 Million | 21.48 Million | 48.44 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.23 | 0.13 | 0.12 | 0.10 | 0.13 |
Profit Margin | 0.25 | 0.23 | 0.13 | 0.09 | 0.09 | 0.12 |
EBITDA | - | 90.94 Million | 47.05 Million | 30.01 Million | 25.57 Million | 26.81 Million |
Earnings Before Tax Margin | 0.26 | 0.22 | 0.12 | 0.11 | 0.09 | 0.12 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 134.8 Million | 127.9 Million | 122.5 Million | 471.59 Million | 95.3 Million | 130.7 Million |
Cost of Revenue | - | - | - | -8000.00 | - | - |
Gross Profit | 134.8 Million | 127.9 Million | 122.5 Million | 471.6 Million | 95.3 Million | 130.7 Million |
Operating Expenses | 45 Million | 41.8 Million | 40 Million | 159.49 Million | -83.6 Million | -88.2 Million |
Selling, General and Administrative Expenses | 22.4 Million | 22.3 Million | 22.62 Million | - | 20.5 Million | 18.8 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -45 Million | -41.8 Million | -40 Million | -159.49 Million | -104.1 Million | -107 Million |
Cost and Expenses | -99.9 Million | -86.1 Million | -94.7 Million | -348.58 Million | 83 Million | 87.8 Million |
Operating Income | 34.3 Million | 86.1 Million | 82.5 Million | 312.1 Million | 11.7 Million | 42.5 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 800 Thousand | -500 Thousand | 1.6 Million | 7.85 Million | 1.4 Million | 2.4 Million |
Earnings before Tax | 33.6 Million | 37.4 Million | 34.6 Million | 126.04 Million | 12.3 Million | 42.9 Million |
Net Income | 32.8 Million | 37.9 Million | 32.99 Million | 118.19 Million | 10.9 Million | 40.46 Million |
Earnings Per Share Basic | 0.73 | 0.84 | 0.72 | - | 0.24 | 0.88 |
Earnings Per Share Diluted | 0.73 | 0.84 | 0.72 | - | 0.24 | 0.88 |
Weighted Average Shares Outstanding | 44 Million | 44.3 Million | 43.1 Million | 42.94 Million | 43 Million | 43.1 Million |
Weighted Average Shares Outstanding (Diluted) | 44 Million | 44.3 Million | 43.1 Million | 43.46 Million | 43 Million | 43.1 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.01 | -0.05 | -0.00 | - | 0.12 | 0.33 |
Profit Margin | 0.24 | 0.30 | 0.27 | 0.25 | 0.11 | 0.31 |
EBITDA | -1.3 Million | -5.9 Million | -6000.00 | - | 11.7 Million | 42.5 Million |
Earnings Before Tax Margin | 0.25 | 0.67 | 0.67 | 0.66 | 0.12 | 0.33 |
7851
603836
1080
RFHRF
8125
8144