Intchains Group Limited (ICG)
USD 4.7
(-4.08%)
USD 4.7
(-4.08%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 82.22 Million | 473.74 Million | 631.83 Million | 54.6 Million | 35.81 Million |
| Cost of Revenue | 73.14 Million | 87.02 Million | 113.95 Million | 23.33 Million | 29.58 Million |
| Gross Profit | 9.07 Million | 386.71 Million | 517.88 Million | 31.27 Million | 6.23 Million |
| Operating Expenses | 74.04 Million | 34.21 Million | 69.82 Million | 23.24 Million | 8.77 Million |
| Selling, General and Administrative Expenses | 31.74 Million | 15.62 Million | 17.4 Million | 3.25 Million | 5.03 Million |
| Research and Development Expenses | 42.3 Million | 48.38 Million | 53.15 Million | 22.48 Million | 9.06 Million |
| Other Expenses | - | 29.79 Million | - | - | - |
| Cost and Expenses | 147.19 Million | 121.23 Million | 183.77 Million | 46.57 Million | 38.35 Million |
| Operating Income | -64.96 Million | 360.88 Million | 450.57 Million | 8.06 Million | -2.52 Million |
| Interest Expense | 62 Thousand | 73 Thousand | 197 Thousand | 168 Thousand | 132 Thousand |
| Income Tax Expense | -8.75 Million | 11.85 Million | 197 Thousand | 168 Thousand | 238 Thousand |
| Earnings before Tax | -35.55 Million | 367.05 Million | 450.14 Million | 8.24 Million | -2.71 Million |
| Net Income | -26.79 Million | 355.2 Million | 450.14 Million | 8.24 Million | -2.95 Million |
| Earnings Per Share Basic | -0.45 | 5.69 | 7.52 | 0.14 | -0.05 |
| Earnings Per Share Diluted | -0.45 | 5.69 | 7.52 | 0.14 | -0.05 |
| Weighted Average Shares Outstanding | 59.69 Million | 59.82 Million | 59.82 Million | 58.82 Million | 59.82 Million |
| Weighted Average Shares Outstanding (Diluted) | 59.69 Million | 62.39 Million | 59.82 Million | 59.82 Million | 59.82 Million |
| Gross Margin | 0.11 | 0.82 | 0.82 | 0.57 | 0.17 |
| EBIT Margin | -0.39 | 0.77 | 0.72 | 0.16 | -0.06 |
| Profit Margin | -0.33 | 0.75 | 0.71 | 0.15 | -0.08 |
| EBITDA | -31.65 Million | 324.51 Million | 447.87 Million | 9.1 Million | -2.14 Million |
| Earnings Before Tax Margin | -0.79 | 0.76 | 0.71 | 0.15 | -0.07 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 123.01 Million | 24.27 Million | 82.22 Million | 35.45 Million | 6.84 Million | 13.89 Million |
| Cost of Revenue | 40.93 Million | 15.26 Million | 73.14 Million | 14.13 Million | 15.05 Million | 30.71 Million |
| Gross Profit | 82.08 Million | 9 Million | 9.07 Million | 21.32 Million | -8.21 Million | -16.81 Million |
| Operating Expenses | 23.99 Million | 43.57 Million | 60.96 Million | 9.71 Million | 19.74 Million | 17.3 Million |
| Selling, General and Administrative Expenses | 10.74 Million | 7.03 Million | - | 8.82 Million | 8.37 Million | 8.32 Million |
| Research and Development Expenses | 13.24 Million | 36.54 Million | - | 13.96 Million | 11.37 Million | 8.97 Million |
| Other Expenses | 125 Thousand | 139 Thousand | - | - | 1.35 Million | 293 Thousand |
| Cost and Expenses | 64.92 Million | 58.83 Million | 134.11 Million | 23.84 Million | 34.79 Million | 48.02 Million |
| Operating Income | 57.82 Million | -29.12 Million | -64.96 Million | 15.42 Million | -27.95 Million | -34.12 Million |
| Interest Expense | - | - | 62 Thousand | - | - | 10 Thousand |
| Income Tax Expense | 12.41 Million | -10.29 Million | -8.75 Million | 1.19 Million | -3.53 Million | -7.94 Million |
| Earnings before Tax | 62.77 Million | -25.08 Million | -35.55 Million | 9.26 Million | -22.63 Million | -28.46 Million |
| Net Income | 50.35 Million | -14.79 Million | -26.79 Million | 8.07 Million | -19.09 Million | -20.51 Million |
| Earnings Per Share Basic | 0.12 | -0.25 | - | 0.13 | -0.32 | -0.34 |
| Earnings Per Share Diluted | 0.12 | -0.25 | - | 0.13 | -0.32 | -0.34 |
| Weighted Average Shares Outstanding | 59.95 Million | 59.94 Million | 59.69 Million | 59.93 Million | 59.93 Million | 59.93 Million |
| Weighted Average Shares Outstanding (Diluted) | 60 Million | 59.94 Million | 59.69 Million | 59.96 Million | 59.93 Million | 59.93 Million |
| Gross Margin | 0.67 | 0.37 | 0.11 | 0.60 | -1.20 | -1.21 |
| EBIT Margin | 0.47 | -1.64 | - | 0.44 | -4.00 | -2.12 |
| Profit Margin | 0.41 | -0.61 | -0.33 | 0.23 | -2.79 | -1.48 |
| EBITDA | 57.67 Million | -39.75 Million | - | 15.42 Million | -27.35 Million | -29.44 Million |
| Earnings Before Tax Margin | 0.47 | -1.20 | -0.79 | 0.44 | -4.09 | -2.46 |
REDTAPE
TK
DMRC
KROT
2733
MPWR