USD 1.68
(-6.15%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 41.41 Million | 51.7 Million | 62.19 Million | 55.58 Million | 41.74 Million | 31.73 Million |
Total Current Assets | 29.67 Million | 38.24 Million | 50.3 Million | 42.3 Million | 29.19 Million | 21.22 Million |
Cash And Short Term Investments | 21.67 Million | 21.31 Million | 34.28 Million | 27.18 Million | 15.31 Million | 12.18 Million |
Cash and Cash Equivalents | 21.67 Million | 21.31 Million | 34.28 Million | 27.18 Million | 15.31 Million | 12.18 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 6.39 Million | 8.89 Million | 8.89 Million | 10.02 Million | 9.81 Million | 6.4 Million |
Inventory | 917 Thousand | 5.38 Million | 4.17 Million | 3.14 Million | 2.61 Million | 1.58 Million |
Other Current Assets | 699 Thousand | 2.64 Million | 2.96 Million | 1.94 Million | 1.45 Million | 1.04 Million |
Total Non-Current Assets | 11.73 Million | 13.46 Million | 11.88 Million | 13.28 Million | 12.55 Million | 10.51 Million |
Net PPE | 2.28 Million | 4.43 Million | 1.94 Million | 2.5 Million | 2.95 Million | 552 Thousand |
Good Will And Intangible Assets | 8.51 Million | 8.84 Million | 9.04 Million | 9.25 Million | 9.54 Million | 9.91 Million |
Good Will | 8.36 Million | 8.36 Million | 8.36 Million | 8.36 Million | 8.36 Million | 8.36 Million |
Intangible Assets | 148 Thousand | 482 Thousand | 683 Thousand | 889 Thousand | 1.18 Million | 1.55 Million |
Long-Term Investments | 157 Thousand | 15 Thousand | - | - | - | - |
Tax Assets | 97 Thousand | 116 Thousand | - | - | - | - |
Other Non Current Assets | 691.99 Thousand | 54 Thousand | 899 Thousand | 1.52 Million | 50 Thousand | 53 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 8 Million | 16.8 Million | 15.67 Million | 25.05 Million | 36.67 Million | 24.84 Million |
Total Current Liabilities | 6.74 Million | 13.45 Million | 14.96 Million | 16.75 Million | 18.83 Million | 13.24 Million |
Account Payables | 712 Thousand | 1.97 Million | 2.77 Million | 2.86 Million | 1.99 Million | 1.15 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 188 Thousand | 582 Thousand | 889 Thousand | 726 Thousand | 5 Million | 1.86 Million |
Deferred Revenue | 3.4 Million | 6.21 Million | 5.65 Million | 6.11 Million | 5.24 Million | 5.16 Million |
Other Current Liabilities | 2.44 Million | 4.68 Million | 5.64 Million | 7.03 Million | 6.59 Million | 5.06 Million |
Total Non Current Liabilities | 1.25 Million | 3.35 Million | 712 Thousand | 8.3 Million | 17.84 Million | 11.59 Million |
Long-Term Debt | 273 Thousand | 2.8 Million | 266 Thousand | 8.03 Million | 17.48 Million | 11.23 Million |
Deferred Revenue Non Current | 974 Thousand | 542 Thousand | 441 Thousand | 267 Thousand | 356 Thousand | 331 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | - | - | - | 27 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 33.41 Million | 34.9 Million | 46.51 Million | 30.52 Million | 5.07 Million | 6.89 Million |
Stock Holders Equity | 33.41 Million | 34.9 Million | 46.51 Million | 30.52 Million | 5.07 Million | 6.89 Million |
Common Stock | 265 Thousand | 254 Thousand | 253 Thousand | 236 Thousand | 196 Thousand | 171 Thousand |
Retained Earnings | -271.68 Million | -266.83 Million | -253.18 Million | -241.93 Million | -224.32 Million | -210.77 Million |
Accumulated other comprehensive income | - | - | - | - | - | -6.21 Million |
Common Stock Equity | 33.41 Million | 34.9 Million | 46.51 Million | 30.52 Million | 5.07 Million | 6.89 Million |
Capital Lease Obligation | 273 Thousand | 3.38 Million | 1.15 Million | 1.8 Million | 2.59 Million | 11 Thousand |
Total Investments | 157 Thousand | 15 Thousand | - | - | - | - |
Total Debt | 461 Thousand | 3.38 Million | 1.15 Million | 8.76 Million | 22.49 Million | 13.1 Million |
Net Debt | -21.2 Million | -17.92 Million | -33.12 Million | -18.42 Million | 7.17 Million | 916 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 38.93 Million | 40.39 Million | 41.41 Million | 41.41 Million | 45.82 Million | 44.83 Million |
Total Current Assets | 27.81 Million | 29.04 Million | 29.67 Million | 29.67 Million | 32.34 Million | 31.33 Million |
Cash And Short Term Investments | 20.35 Million | 20.28 Million | 21.67 Million | 21.67 Million | 19.04 Million | 19.03 Million |
Cash and Cash Equivalents | 20.35 Million | 20.28 Million | 21.67 Million | 21.67 Million | 19.04 Million | 19.03 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.39 Million | 6.51 Million | 6.39 Million | 6.39 Million | 4.86 Million | 5.74 Million |
Inventory | 702 Thousand | 750 Thousand | 917 Thousand | 917 Thousand | 992 Thousand | 4.24 Million |
Other Current Assets | 1.37 Million | 1.49 Million | 699 Thousand | 699 Thousand | 1.6 Million | 2.3 Million |
Total Non-Current Assets | 11.12 Million | 11.35 Million | 11.73 Million | 11.73 Million | 13.48 Million | 13.49 Million |
Net PPE | 2.06 Million | 2.46 Million | 2.28 Million | 2.28 Million | 1.79 Million | 4.58 Million |
Good Will And Intangible Assets | 8.48 Million | 8.49 Million | 8.51 Million | 8.51 Million | 8.53 Million | 8.75 Million |
Good Will | 8.36 Million | 8.36 Million | 8.36 Million | 8.36 Million | 8.36 Million | 8.36 Million |
Intangible Assets | 121 Thousand | 136 Thousand | 148 Thousand | 148 Thousand | 177 Thousand | 388 Thousand |
Long-Term Investments | - | - | 157 Thousand | 157 Thousand | 43 Thousand | - |
Tax Assets | 86 Thousand | 94 Thousand | 97 Thousand | 97 Thousand | 104 Thousand | 108 Thousand |
Other Non Current Assets | 493 Thousand | 299 Thousand | 691.99 Thousand | 691.99 Thousand | 3 Million | 54 Thousand |
Other Assets | 1.00 | - | 1.00 | 1.00 | - | - |
Total Liabilities | 7.97 Million | 7.93 Million | 8 Million | 8 Million | 14.79 Million | 14.65 Million |
Total Current Liabilities | 6.55 Million | 6.16 Million | 6.74 Million | 6.74 Million | 11.41 Million | 11.89 Million |
Account Payables | 501 Thousand | 635 Thousand | 712 Thousand | 712 Thousand | 1.09 Million | 857 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 220 Thousand | 216 Thousand | 188 Thousand | 188 Thousand | 197 Thousand | 644 Thousand |
Deferred Revenue | 3.31 Million | 3.55 Million | 3.4 Million | 3.4 Million | 3.34 Million | 6.02 Million |
Other Current Liabilities | 2.52 Million | 1.75 Million | 2.44 Million | 2.44 Million | 6.77 Million | 4.36 Million |
Total Non Current Liabilities | 1.42 Million | 1.77 Million | 1.25 Million | 1.25 Million | 3.38 Million | 2.76 Million |
Long-Term Debt | 249 Thousand | 306 Thousand | 273 Thousand | 273 Thousand | 317 Thousand | 2.47 Million |
Deferred Revenue Non Current | 1.16 Million | 1.46 Million | 974 Thousand | 974 Thousand | 844 Thousand | 283 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | -1.00 | -1.00 | - | - |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 30.96 Million | 32.46 Million | 33.41 Million | 33.41 Million | 31.03 Million | 30.17 Million |
Stock Holders Equity | 30.96 Million | 32.46 Million | 33.41 Million | 33.41 Million | 31.03 Million | 30.17 Million |
Common Stock | 265 Thousand | 265 Thousand | 265 Thousand | 265 Thousand | 264 Thousand | 254 Thousand |
Retained Earnings | -274.64 Million | -272.9 Million | -271.68 Million | -271.68 Million | -273.73 Million | -272.36 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 30.96 Million | 32.46 Million | 33.41 Million | 33.41 Million | 31.03 Million | 30.17 Million |
Capital Lease Obligation | 249 Thousand | 306 Thousand | 273 Thousand | 273 Thousand | 514 Thousand | 3.12 Million |
Total Investments | - | - | 157 Thousand | 157 Thousand | 43 Thousand | - |
Total Debt | 469 Thousand | 522 Thousand | 461 Thousand | 461 Thousand | 514 Thousand | 3.12 Million |
Net Debt | -19.88 Million | -19.76 Million | -21.2 Million | -21.2 Million | -18.53 Million | -15.91 Million |
SITS
0JZ0
DTEGY
OXSQ
WFAFY
TAL