USD 2.02
(-6.91%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | 33.22 Million | 110.73 Million | 47.04 Million | 13.7 Million | - |
Cost of Revenue | 33.01 Million | 53.58 Million | 163.33 Million | 109.62 Million | 30.66 Million | 5.06 Million |
Gross Profit | -33.01 Million | -20.36 Million | -52.6 Million | -62.57 Million | -16.96 Million | -5.06 Million |
Operating Expenses | 12.53 Million | 33.13 Million | 28.61 Million | 21.45 Million | 16.91 Million | 609.58 Thousand |
Selling, General and Administrative Expenses | 12.67 Million | 14.36 Million | 14.61 Million | 21.08 Million | 13.78 Million | 609.58 Thousand |
Research and Development Expenses | 20.63 Million | 18.35 Million | 13.58 Million | - | 7.7 Million | - |
Other Expenses | -20.77 Million | 18.76 Million | 13.99 Million | 374 Thousand | 3.13 Million | - |
Cost and Expenses | 45.55 Million | 86.71 Million | 191.95 Million | 131.07 Million | 47.58 Million | 609.58 Thousand |
Operating Income | -45.55 Million | -53.49 Million | -83.91 Million | -89.36 Million | -33.94 Million | -609.58 Thousand |
Interest Expense | 10.18 Million | 14.95 Million | 19.19 Million | 41.48 Million | 62.79 Million | 2.84 Million |
Income Tax Expense | - | 7.33 Million | -1.53 Million | 41.48 Million | 62.79 Million | 555.45 Thousand |
Earnings before Tax | -55.02 Million | -60.82 Million | -90.09 Million | -132.67 Million | -98.89 Million | 2.23 Million |
Net Income | -55.02 Million | -68.16 Million | -88.56 Million | -174.15 Million | -161.69 Million | 1.67 Million |
Earnings Per Share Basic | -2.61 | -4.02 | -14.74 | -50.00 | -53.62 | 0.65 |
Earnings Per Share Diluted | -2.61 | -4.02 | -14.74 | -50.00 | -53.62 | 0.65 |
Weighted Average Shares Outstanding | 21.08 Million | 16.97 Million | 6.01 Million | 3.48 Million | 3.01 Million | 2.6 Million |
Weighted Average Shares Outstanding (Diluted) | 21.11 Million | 16.97 Million | 6.01 Million | 3.48 Million | 3.01 Million | 2.6 Million |
Gross Margin | - | -0.61 | -0.48 | -1.33 | -1.24 | - |
EBIT Margin | - | -1.55 | -0.67 | -1.70 | -2.41 | - |
Profit Margin | - | -2.05 | -0.80 | -3.70 | -11.79 | - |
EBITDA | -32.65 Million | -38.57 Million | -60.54 Million | -86.47 Million | -30.48 Million | 2.23 Million |
Earnings Before Tax Margin | - | -1.61 | -0.76 | -1.90 | -2.48 | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | -3.83 Million | - |
Cost of Revenue | - | 862 Thousand | 848 Thousand | 3.9 Million | 1.18 Million | 912 Thousand |
Gross Profit | - | -862 Thousand | -848 Thousand | -3.9 Million | -5.01 Million | -912 Thousand |
Operating Expenses | 4.4 Million | 13.41 Million | 12.39 Million | 42.8 Million | 7.69 Million | 2.76 Million |
Selling, General and Administrative Expenses | 4.4 Million | 6.39 Million | 5.49 Million | - | 5.42 Million | 2.76 Million |
Research and Development Expenses | - | 5.05 Million | 4.9 Million | - | 4.66 Million | 7.2 Million |
Other Expenses | - | -1.97 Million | -1.99 Million | 2.39 Million | 2.39 Million | - |
Cost and Expenses | 4.4 Million | 14.28 Million | 13.23 Million | 46.7 Million | 8.88 Million | 2.76 Million |
Operating Income | -14 Million | -14.28 Million | -13.23 Million | -46.7 Million | -8.88 Million | -13.57 Million |
Interest Expense | -3.29 Million | 3.18 Million | 3.2 Million | -18.46 Million | 4.62 Million | -4.69 Million |
Income Tax Expense | - | - | 804.72 Thousand | - | -11.88 Million | 765.58 Thousand |
Earnings before Tax | -14.22 Million | -13.18 Million | -20.74 Million | -55.02 Million | -11.51 Million | -15.71 Million |
Net Income | -14.22 Million | -13.18 Million | -20.74 Million | -55.02 Million | -11.51 Million | -15.71 Million |
Earnings Per Share Basic | -0.59 | -0.57 | -1.00 | - | -0.56 | -0.78 |
Earnings Per Share Diluted | -0.59 | -0.57 | -1.00 | - | -0.56 | -0.78 |
Weighted Average Shares Outstanding | 24.05 Million | 22.98 Million | 20.81 Million | 21.11 Million | 20.73 Million | 20.19 Million |
Weighted Average Shares Outstanding (Diluted) | 24.05 Million | 22.98 Million | 20.81 Million | 21.11 Million | 20.73 Million | 20.19 Million |
Gross Margin | - | - | - | - | 1.31 | - |
EBIT Margin | - | - | - | - | 2.01 | - |
Profit Margin | - | - | - | - | 3.01 | - |
EBITDA | -13.47 Million | -13.41 Million | -12.39 Million | - | -7.69 Million | -12.84 Million |
Earnings Before Tax Margin | - | - | - | - | 2.32 | - |
1719
SSL
SOUTHBANK
GAIL
7718
POOL