USD 10.8
(0.0%)
Breakdown | 2021 | 2020 |
---|---|---|
Operating Cash Flow | -611.07 Thousand | -316.69 Thousand |
Net Income | -4.54 Million | -90.83 Thousand |
Depreciation & Amortization | - | - |
Deferred income taxes | - | - |
Stock-based compensation | - | - |
Change in working capital | 3.95 Million | 67.12 Thousand |
Other non-cash items | -27.69 Thousand | -292.97 Thousand |
Investing Cash Flow | - | -115 Million |
Investments in PPE | - | - |
Acquisitions | - | - |
Investment purchases | - | - |
Sales/Maturities of investments | - | - |
Other Investing Activities | - | -115 Million |
Financing Cash Flow | -58.06 Thousand | 116.65 Million |
Debt repayment | -58.06 Thousand | - |
Dividends payments | - | - |
Common Stock Repurchased | - | - |
Common Stock Issuance | - | - |
Other Financing Activities | - | 116.65 Million |
Accounts receivables | - | - |
Accounts payables | - | 67.12 Thousand |
Inventory | - | - |
Other working capital | - | -67.12 Thousand |
Cash at beginning of period | 1.33 Million | - |
Cash at end of period | 666.79 Thousand | 1.33 Million |
Capital Expenditure | - | - |
Effect of forex changes on cash | - | - |
Net cash flow / Change in cash | -669.13 Thousand | 1.33 Million |
Free Cash Flow | -611.07 Thousand | -316.69 Thousand |
Breakdown | 2021 FY | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2020 FY | 2020 Q4 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | -4.54 Million | -2.22 Million | -2.09 Million | -152.33 Thousand | -90.83 Thousand | -90.83 Thousand |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 3.95 Million | 1.86 Million | 2.02 Million | 86.1 Thousand | 67.12 Thousand | 67.12 Thousand |
Other non-cash items | -27.69 Thousand | -2255.00 | -1481.00 | -6140.00 | -292.97 Thousand | -292.97 Thousand |
Investing Cash Flow | - | - | - | - | -115 Million | -115 Million |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | -115 Million | -115 Million |
Financing Cash Flow | -58.06 Thousand | - | - | - | 116.65 Million | 116.65 Million |
Debt repayment | -58.06 Thousand | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | 116.65 Million | 116.65 Million |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | 67.12 Thousand | 67.12 Thousand |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | -67.12 Thousand | -67.12 Thousand |
Cash at beginning of period | 1.33 Million | 1.02 Million | 1.09 Million | 1.17 Million | - | - |
Cash at end of period | 666.79 Thousand | 666.79 Thousand | 1.02 Million | 1.09 Million | 1.33 Million | 1.33 Million |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | -669.13 Thousand | -361.96 Thousand | -68.94 Thousand | -72.37 Thousand | 1.33 Million | 1.33 Million |
Free Cash Flow | -611.07 Thousand | -361.96 Thousand | -68.94 Thousand | -72.37 Thousand | -316.69 Thousand | -316.69 Thousand |
KABRAEXTRU
SALASAR
307
179900
CLEBI
EQS