USD 152.51
(-6.67%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.27 Billion | 1.14 Billion | 1.29 Billion | 1.13 Billion | 473.52 Million | 360.59 Million |
Total Current Assets | 257.34 Million | 180.69 Million | 412.81 Million | 404.22 Million | 93.18 Million | 79.25 Million |
Cash And Short Term Investments | 114.63 Million | 111.74 Million | 72.17 Million | 87.33 Million | 50.12 Million | 49.35 Million |
Cash and Cash Equivalents | 114.63 Million | 111.74 Million | 72.17 Million | 87.33 Million | 50.12 Million | 49.35 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 126.65 Million | 54.32 Million | 53.74 Million | 31.69 Million | 32.98 Million | 22.94 Million |
Inventory | 252.11 Million | 185.49 Million | 1.00 | 1.00 | 1.00 | 1.00 |
Other Current Assets | -236.06 Million | -170.87 Million | 286.89 Million | -122.07 Million | -86.19 Million | 6.94 Million |
Total Non-Current Assets | 1.01 Billion | 959.84 Million | 882.13 Million | 732.29 Million | 380.34 Million | 281.33 Million |
Net PPE | 95.43 Million | 90.75 Million | 94.47 Million | 87.69 Million | 16.97 Million | 8.1 Million |
Good Will And Intangible Assets | 14.15 Million | 25.41 Million | 31.69 Million | 15.81 Million | 16.21 Million | 10.44 Million |
Good Will | 9.56 Million | 9.56 Million | 9.56 Million | 3.94 Million | 3.94 Million | 3.94 Million |
Intangible Assets | 4.58 Million | 15.85 Million | 22.13 Million | 11.86 Million | 12.27 Million | 6.5 Million |
Long-Term Investments | 632.27 Million | 587.96 Million | 513.82 Million | 373.62 Million | 207.74 Million | 154.49 Million |
Tax Assets | 261.88 Million | 233.91 Million | 245.04 Million | 251.94 Million | 137.94 Million | 107.72 Million |
Other Non Current Assets | 10.1 Million | 21.8 Million | -2.91 Million | 3.22 Million | 1.46 Million | 566 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 595.24 Million | 566.35 Million | 557.46 Million | 546.31 Million | 236.12 Million | 190.86 Million |
Total Current Liabilities | 247.37 Million | 210.03 Million | 223.42 Million | 225.01 Million | 114.78 Million | 95 Million |
Account Payables | 4.5 Million | 4.55 Million | 2.82 Million | 2.17 Million | 1.96 Million | 2.61 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 11.33 Million | 25.27 Million | 9.77 Million | 23.06 Million | -3.7 Million | -3.7 Million |
Deferred Revenue | -11.33 Million | -25.27 Million | -9.77 Million | -23.06 Million | 3.7 Million | 3.7 Million |
Other Current Liabilities | 242.86 Million | 205.47 Million | 220.6 Million | 222.84 Million | 112.81 Million | 92.39 Million |
Total Non Current Liabilities | 347.87 Million | 356.31 Million | 334.03 Million | 321.3 Million | 121.34 Million | 95.86 Million |
Long-Term Debt | 275.19 Million | 292.35 Million | 253.57 Million | 238.45 Million | 84.7 Million | 70.95 Million |
Deferred Revenue Non Current | 595.24 Million | 566.35 Million | 557.46 Million | 546.31 Million | 3.7 Million | 3.7 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -592.76 Million | -573.43 Million | -551.29 Million | -532.56 Million | 22.13 Million | 8.98 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 675.95 Million | 574.19 Million | 737.48 Million | 590.2 Million | 237.4 Million | 169.72 Million |
Stock Holders Equity | 525.15 Million | 415.44 Million | 346.87 Million | 238.12 Million | 154.79 Million | 110.22 Million |
Common Stock | 55 Thousand | 54 Thousand | 53 Thousand | 53 Thousand | 52 Thousand | 51 Thousand |
Retained Earnings | 316.69 Million | 243.82 Million | 185.14 Million | 87.51 Million | 47.09 Million | 17.68 Million |
Accumulated other comprehensive income | 675.95 Million | - | 737.48 Million | 590.2 Million | -78 Thousand | 7000.00 |
Common Stock Equity | 525.15 Million | 415.44 Million | 346.87 Million | 238.12 Million | 154.79 Million | 110.22 Million |
Capital Lease Obligation | 79.03 Million | 78.81 Million | 82.24 Million | 75.28 Million | 10.18 Million | - |
Total Investments | 632.27 Million | 587.96 Million | 513.82 Million | 373.62 Million | 207.74 Million | 154.49 Million |
Total Debt | 275.19 Million | 292.35 Million | 253.57 Million | 238.45 Million | 84.7 Million | 70.95 Million |
Net Debt | 160.55 Million | 180.6 Million | 181.39 Million | 151.12 Million | 34.58 Million | 21.59 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 1.27 Billion | 1.27 Billion | 1.2 Billion | 1.35 Billion | 1.2 Billion | 1.14 Billion |
Total Current Assets | 257.34 Million | 257.34 Million | 256.57 Million | 310.93 Million | 211.8 Million | 180.69 Million |
Cash And Short Term Investments | 114.63 Million | 114.63 Million | 164.45 Million | 229.81 Million | 125.16 Million | 111.74 Million |
Cash and Cash Equivalents | 114.63 Million | 114.63 Million | 164.45 Million | 229.81 Million | 125.16 Million | 111.74 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 126.65 Million | 126.65 Million | 77.72 Million | 69.62 Million | 73.82 Million | 54.32 Million |
Inventory | 252.11 Million | 252.11 Million | 261.55 Million | 1.00 | 216.6 Million | 185.49 Million |
Other Current Assets | -236.06 Million | -236.06 Million | -247.15 Million | -304.39 Million | -203.79 Million | -170.87 Million |
Total Non-Current Assets | 1.01 Billion | 1.01 Billion | 952.25 Million | 1.04 Billion | 988.29 Million | 959.84 Million |
Net PPE | 95.43 Million | 95.43 Million | 96.82 Million | 96.35 Million | 94.75 Million | 90.75 Million |
Good Will And Intangible Assets | 14.15 Million | 14.15 Million | - | - | - | 25.41 Million |
Good Will | 9.56 Million | 9.56 Million | - | - | - | 9.56 Million |
Intangible Assets | 4.58 Million | 4.58 Million | - | - | - | 15.85 Million |
Long-Term Investments | 632.27 Million | 632.27 Million | 603.62 Million | 676.79 Million | 634.34 Million | 587.96 Million |
Tax Assets | 261.88 Million | 261.88 Million | 225.92 Million | 229.79 Million | 229.25 Million | 233.91 Million |
Other Non Current Assets | 10.1 Million | 10.1 Million | 25.88 Million | 44.77 Million | 29.93 Million | 21.8 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 595.24 Million | 595.24 Million | 584.71 Million | 577.08 Million | 558.39 Million | 566.35 Million |
Total Current Liabilities | 247.37 Million | 247.37 Million | 215.14 Million | 206.48 Million | 207.63 Million | 210.03 Million |
Account Payables | 4.5 Million | 4.5 Million | 3.31 Million | 3.54 Million | 5.57 Million | 4.55 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 11.33 Million | 11.33 Million | 2.24 Million | 4.35 Million | 6.22 Million | 25.27 Million |
Deferred Revenue | -11.33 Million | -11.33 Million | -2.24 Million | -4.35 Million | -6.22 Million | -25.27 Million |
Other Current Liabilities | 242.86 Million | 242.86 Million | 211.82 Million | 202.94 Million | 202.06 Million | 205.47 Million |
Total Non Current Liabilities | 347.87 Million | 347.87 Million | 369.57 Million | 370.6 Million | 350.75 Million | 356.31 Million |
Long-Term Debt | 275.19 Million | 275.19 Million | 277.12 Million | 278.28 Million | 278.93 Million | 292.35 Million |
Deferred Revenue Non Current | 595.24 Million | - | - | - | - | 566.35 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -592.76 Million | 72.68 Million | 92.45 Million | 92.32 Million | 71.82 Million | -573.43 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 675.95 Million | 675.95 Million | 624.1 Million | 781.56 Million | 641.7 Million | 574.19 Million |
Stock Holders Equity | 525.15 Million | 525.15 Million | 467.94 Million | 462.52 Million | 434.76 Million | 415.44 Million |
Common Stock | 55 Thousand | 55 Thousand | 54 Thousand | 54 Thousand | 54 Thousand | 54 Thousand |
Retained Earnings | 316.69 Million | 316.69 Million | 285.96 Million | 283.25 Million | 258.04 Million | 243.82 Million |
Accumulated other comprehensive income | 675.95 Million | - | - | - | - | - |
Common Stock Equity | 525.15 Million | 525.15 Million | 467.94 Million | 462.52 Million | 434.76 Million | 415.44 Million |
Capital Lease Obligation | 79.03 Million | 79.03 Million | 80.37 Million | 80.93 Million | 80.99 Million | 78.81 Million |
Total Investments | 632.27 Million | 632.27 Million | 603.62 Million | 676.79 Million | 634.34 Million | 587.96 Million |
Total Debt | 275.19 Million | 275.19 Million | 277.12 Million | 278.28 Million | 278.93 Million | 292.35 Million |
Net Debt | 160.55 Million | 160.55 Million | 112.67 Million | 48.47 Million | 153.76 Million | 180.6 Million |
SFBI
EUROTEXIND
1783
BTCT
AETUF
6457