USD 1.2
(-1.6%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 36.23 Million | 21.2 Million | 17.14 Million | 14.4 Million | 11.48 Million | 9.22 Million |
Total Current Assets | 24.78 Million | 12.1 Million | 12.96 Million | 10.77 Million | 8.02 Million | 5.73 Million |
Cash And Short Term Investments | 18.14 Million | 5.49 Million | 7.28 Million | 4.68 Million | 2.74 Million | 2.83 Million |
Cash and Cash Equivalents | 9.31 Million | 1.2 Million | 2.09 Million | 1.86 Million | 776.22 Thousand | 739.61 Thousand |
Short Term Investments | 8.83 Million | 4.29 Million | 5.19 Million | 2.82 Million | 1.96 Million | 2.09 Million |
Net Receivables | 6.05 Million | 4.77 Million | 3.08 Million | 3.89 Million | 3.76 Million | 1.88 Million |
Inventory | 557.67 Thousand | 430.67 Thousand | 409.02 Thousand | 119.8 Thousand | 513.05 Thousand | 72.5 Thousand |
Other Current Assets | 24.77 Thousand | 1.4 Million | 2.18 Million | 2.07 Million | 1 Million | 944.55 Thousand |
Total Non-Current Assets | 11.44 Million | 9.1 Million | 4.17 Million | 3.62 Million | 3.46 Million | 3.48 Million |
Net PPE | 406.63 Thousand | 129.6 Thousand | 156.76 Thousand | 504.2 Thousand | 847.94 Thousand | 1.24 Million |
Good Will And Intangible Assets | - | -8.55 Million | -4.44 Million | -3.49 Million | -3.24 Million | -2.86 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 9.82 Million | 8.55 Million | 3.68 Million | 2.82 Million | 2.61 Million | 2.24 Million |
Tax Assets | 805.67 Thousand | 1.3 Million | 758.19 Thousand | 676.82 Thousand | 624.89 Thousand | 622.65 Thousand |
Other Non Current Assets | 410.5 Thousand | 7.67 Million | 4.01 Million | 3.12 Million | 2.61 Million | 2.24 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.89 Million | 7.67 Million | 4.01 Million | 3.23 Million | 2.52 Million | 2.18 Million |
Total Current Liabilities | 3.37 Million | 4.2 Million | 2.78 Million | 2.38 Million | 1.96 Million | 1.92 Million |
Account Payables | 532.13 Thousand | 696.73 Thousand | 518.73 Thousand | 379.41 Thousand | 185.22 Thousand | 222.94 Thousand |
Tax Payables | 564.37 Thousand | 1.67 Million | 1.29 Million | 943.45 Thousand | 726.44 Thousand | 585.53 Thousand |
Short Term Debt | 496.46 Thousand | 509.82 Thousand | - | - | - | - |
Deferred Revenue | 171.37 Thousand | 977.05 Thousand | 784.53 Thousand | 752.28 Thousand | 763.19 Thousand | 795.34 Thousand |
Other Current Liabilities | 2.17 Million | 2.02 Million | 1.48 Million | 1.24 Million | 1.01 Million | 902.72 Thousand |
Total Non Current Liabilities | 4.52 Million | 3.47 Million | 1.22 Million | 857.36 Thousand | 563.65 Thousand | 262.63 Thousand |
Long-Term Debt | 2.11 Million | 2.17 Million | - | - | - | - |
Deferred Revenue Non Current | -1.6 Million | -3.47 Million | 1.22 Million | 857.36 Thousand | 563.65 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.6 Million | 3.47 Million | -1.22 Million | -857.36 Thousand | -563.65 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 28.33 Million | 13.52 Million | 13.12 Million | 11.16 Million | 8.95 Million | 7.03 Million |
Stock Holders Equity | 28.33 Million | 13.52 Million | 13.12 Million | 11.16 Million | 8.95 Million | 7.03 Million |
Common Stock | 1439.00 | 1099.00 | 1099.00 | 1099.00 | 1099.00 | 1099.00 |
Retained Earnings | 11.38 Million | 10.34 Million | 8.99 Million | 7.37 Million | 5.73 Million | 3.83 Million |
Accumulated other comprehensive income | 226.84 Thousand | 556.96 Thousand | 1.5 Million | 1.15 Million | 588.62 Thousand | 571.47 Thousand |
Common Stock Equity | 28.33 Million | 13.52 Million | 13.12 Million | 11.16 Million | 8.95 Million | 7.03 Million |
Capital Lease Obligation | 3309.00 | 6641.00 | - | - | - | - |
Total Investments | 18.66 Million | 4.29 Million | 5.19 Million | 2.82 Million | 1.96 Million | 2.09 Million |
Total Debt | 2.61 Million | 2.68 Million | - | - | - | - |
Net Debt | -6.7 Million | 1.48 Million | -2.09 Million | -1.86 Million | -776.22 Thousand | -739.61 Thousand |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 44.34 Million | 36.23 Million | 36.23 Million | 35.42 Million | 33.18 Million | 33.18 Million |
Total Current Assets | 37.29 Million | 24.78 Million | 24.78 Million | 24.78 Million | 22.37 Million | 22.37 Million |
Cash And Short Term Investments | 25.35 Million | 18.14 Million | 18.14 Million | 18.14 Million | 12.22 Million | 12.22 Million |
Cash and Cash Equivalents | 7.21 Million | 9.31 Million | 9.31 Million | 9.31 Million | 5.49 Million | 5.49 Million |
Short Term Investments | 18.13 Million | 8.83 Million | 8.83 Million | 3 Million | 6.72 Million | 4.79 Million |
Net Receivables | 10.71 Million | 6.05 Million | 6.05 Million | 2.11 Million | 9.07 Million | 1.26 Million |
Inventory | 210.77 Thousand | 557.67 Thousand | 557.67 Thousand | 219.5 Thousand | 456.51 Thousand | 468.38 Thousand |
Other Current Assets | 1.01 Million | 24.77 Thousand | 24.77 Thousand | 10.13 Million | 617.66 Thousand | 10.35 Million |
Total Non-Current Assets | 7.04 Million | 11.44 Million | 11.44 Million | 10.64 Million | 10.8 Million | 10.8 Million |
Net PPE | 946.35 Thousand | 406.63 Thousand | 406.63 Thousand | 406.63 Thousand | 240.19 Thousand | 240.19 Thousand |
Good Will And Intangible Assets | - | - | - | - | -864.36 Thousand | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 4.86 Million | 9.82 Million | 9.82 Million | 1 Million | 5 Million | 5 Million |
Tax Assets | 837.97 Thousand | 805.67 Thousand | 805.67 Thousand | - | 864.36 Thousand | - |
Other Non Current Assets | 400.88 Thousand | 410.5 Thousand | 410.5 Thousand | 9.23 Million | 5.56 Million | 5.56 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 16.19 Million | 7.89 Million | 7.89 Million | 7.09 Million | 7.22 Million | 7.22 Million |
Total Current Liabilities | 5.42 Million | 3.37 Million | 3.37 Million | 3.37 Million | 5.7 Million | 5.7 Million |
Account Payables | 599.8 Thousand | 532.13 Thousand | 532.13 Thousand | 532.13 Thousand | 559.57 Thousand | 559.57 Thousand |
Tax Payables | - | 564.37 Thousand | 564.37 Thousand | - | 1.7 Million | - |
Short Term Debt | 2.54 Million | 496.46 Thousand | 496.46 Thousand | 493.15 Thousand | 2.55 Million | 2.55 Million |
Deferred Revenue | 66.63 Thousand | 171.37 Thousand | 171.37 Thousand | - | 574.29 Thousand | - |
Other Current Liabilities | 2.21 Million | 2.17 Million | 2.17 Million | 2.34 Million | 2.02 Million | 2.59 Million |
Total Non Current Liabilities | 10.77 Million | 4.52 Million | 4.52 Million | 3.71 Million | 1.51 Million | 1.51 Million |
Long-Term Debt | - | 2.11 Million | 2.11 Million | 2.11 Million | 1638.00 | 1638.00 |
Deferred Revenue Non Current | - | -1.6 Million | -1.6 Million | - | -1.51 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.19 Million | 1.6 Million | 1.6 Million | 1.6 Million | 1.51 Million | 1.51 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 28.14 Million | 28.33 Million | 28.33 Million | 28.33 Million | 25.95 Million | 25.95 Million |
Stock Holders Equity | 28.14 Million | 28.33 Million | 28.33 Million | 28.33 Million | 25.95 Million | 25.95 Million |
Common Stock | 1439.00 | 1439.00 | 1439.00 | 1439.00 | 1439.00 | 1439.00 |
Retained Earnings | 11.5 Million | 11.38 Million | 11.38 Million | 12.22 Million | 9.17 Million | 10.01 Million |
Accumulated other comprehensive income | -87.86 Thousand | 226.84 Thousand | 226.84 Thousand | -609.36 Thousand | 59.61 Thousand | -776.59 Thousand |
Common Stock Equity | 28.14 Million | 28.33 Million | 28.33 Million | 28.33 Million | 25.95 Million | 25.95 Million |
Capital Lease Obligation | - | 3309.00 | 3309.00 | 3309.00 | 4800.00 | 4800.00 |
Total Investments | 23 Million | 18.66 Million | 18.66 Million | 4 Million | 11.72 Million | 9.79 Million |
Total Debt | 2.54 Million | 2.61 Million | 2.61 Million | 2.6 Million | 2.55 Million | 2.55 Million |
Net Debt | -4.67 Million | -6.7 Million | -6.7 Million | -6.7 Million | -2.94 Million | -2.94 Million |
600256
TIL
COK
002785
7244
KLR