HIVE Blockchain Technologies Ltd. (HIVE)
USD 3.4
(-11.46%)
USD 3.4
(-11.46%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | -78.72 Million | 44.78 Million | 68.48 Million | 22.94 Million | 769.51 Thousand | -1.64 Million |
| Net Income | -50.98 Million | -236.42 Million | 79.62 Million | 42.53 Million | -1.66 Million | -137.8 Million |
| Depreciation & Amortization | 66.07 Million | 81.73 Million | 67.02 Million | 10.66 Million | 6.3 Million | 29.32 Million |
| Deferred income taxes | 2.22 Million | 289 Thousand | 2.41 Million | 23.51 Million | 830.74 Thousand | -227 Thousand |
| Stock-based compensation | 7.24 Million | 8.37 Million | 6.75 Million | 1.65 Million | 686.65 Thousand | 1.13 Million |
| Change in working capital | -1.09 Million | 185.9 Million | -86.86 Million | -56.36 Million | -4.2 Million | 13.55 Million |
| Other non-cash items | 38.3 Million | 4.9 Million | -458.22 Thousand | 944.19 Thousand | -1.17 Million | 92.37 Million |
| Investing Cash Flow | -78.02 Million | -40.88 Million | -214.19 Million | -66.85 Million | -1.87 Million | -7.1 Million |
| Investments in PPE | -78.91 Million | -42.82 Million | -215.04 Million | -65.24 Million | -1.87 Million | -2.44 Million |
| Acquisitions | 1.22 Million | 1.9 Million | -237.25 Thousand | -1.43 Million | - | -7.1 Million |
| Investment purchases | -339.5 Thousand | - | -1.88 Million | -197.1 Thousand | - | -94.22 Million |
| Sales/Maturities of investments | - | - | - | 197.1 Thousand | - | 86.65 Million |
| Other Investing Activities | 1.54 Million | 42.04 Thousand | 2.97 Million | -187.38 Thousand | -1.75 Million | 10.01 Million |
| Financing Cash Flow | 69.84 Million | -4.63 Million | 110.77 Million | 78.29 Million | -341.16 Thousand | 1.11 Million |
| Debt repayment | -4.51 Million | -5.76 Million | -6.45 Million | -658.33 Thousand | -670.48 Thousand | - |
| Dividends payments | - | - | - | - | - | - |
| Common Stock Repurchased | - | - | - | - | - | -4.36 Million |
| Common Stock Issuance | 77.19 Million | 3.8 Million | 33.9 Million | 64.54 Million | 307.9 Thousand | 1.09 Million |
| Other Financing Activities | 77.53 Million | -2.67 Million | 83.32 Million | 14.4 Million | 21.41 Thousand | 4.38 Million |
| Accounts receivables | 3.97 Million | -5.25 Million | 60.13 Thousand | -5.79 Million | -8.48 Million | 24.57 Million |
| Accounts payables | -5.07 Million | -3.8 Million | 5.13 Million | 2.38 Million | -1.03 Million | 4.02 Million |
| Inventory | - | 5.25 Million | -60.13 Thousand | 5.79 Million | 1.03 Million | -2.62 Million |
| Other working capital | 92.6 Million | 189.7 Million | -92 Million | -58.75 Million | 4.27 Million | -12.43 Million |
| Cash at beginning of period | 4.37 Million | 5.31 Million | 40.29 Million | 5.13 Million | 6.81 Million | 14.72 Million |
| Cash at end of period | 9.66 Million | 4.37 Million | 5.31 Million | 40.29 Million | 5.13 Million | 6.81 Million |
| Capital Expenditure | -78.91 Million | -42.82 Million | -215.04 Million | -65.24 Million | -1.87 Million | -2.44 Million |
| Effect of forex changes on cash | -7000.00 | -201.85 Thousand | -38.27 Thousand | 775.83 Thousand | -229.18 Thousand | -280.7 Thousand |
| Net cash flow / Change in cash | 5.29 Million | -946.08 Thousand | -34.97 Million | 35.16 Million | -1.68 Million | -7.91 Million |
| Free Cash Flow | -157.63 Million | 1.95 Million | -146.56 Million | -42.29 Million | -1.1 Million | -4.08 Million |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | - | - | - | - | - | - |
| Net Income | 3.25 Million | -3.43 Million | -50.98 Million | -6.95 Million | -24.54 Million | -16.25 Million |
| Depreciation & Amortization | 13.81 Million | 16.82 Million | 66.07 Million | 16.42 Million | 16.56 Million | 16.48 Million |
| Deferred income taxes | 1 Million | 2.22 Million | 2.22 Million | 6.68 Million | 1.6 Million | 1.81 Million |
| Stock-based compensation | 489 Thousand | 599 Thousand | 7.24 Million | 633 Thousand | 4.04 Million | 1.97 Million |
| Change in working capital | 2.4 Million | -1.78 Million | -1.09 Million | 26.04 Million | 30.67 Million | 33.36 Million |
| Other non-cash items | -14.54 Million | -1.18 Million | 38.3 Million | -30.97 Million | -23.05 Million | -21.22 Million |
| Investing Cash Flow | -9.05 Million | -13.55 Million | -78.02 Million | -38.58 Million | -10.08 Million | -15.98 Million |
| Investments in PPE | -13.32 Million | -15.01 Million | -78.91 Million | -37.94 Million | -10.12 Million | -16 Million |
| Acquisitions | 4.83 Million | 1.54 Million | 1.22 Million | -648.15 Thousand | 289.69 Thousand | 27.11 Thousand |
| Investment purchases | -569.88 Thousand | -90.2 Thousand | -339.5 Thousand | -1636.19 | -246.98 Thousand | - |
| Sales/Maturities of investments | - | - | - | 649.78 Thousand | -42.7 Thousand | - |
| Other Investing Activities | 4.27 Million | 1.46 Million | 1.54 Million | -637.99 Thousand | 43.24 Thousand | -353.00 |
| Financing Cash Flow | 28.63 Million | 25.21 Million | 69.84 Million | 39.95 Million | 4.82 Million | -21.61 Thousand |
| Debt repayment | -2.52 Million | -1.15 Million | -4.51 Million | -1.86 Million | -1.74 Million | -1.86 Million |
| Dividends payments | - | - | - | - | - | - |
| Common Stock Repurchased | - | - | - | - | - | - |
| Common Stock Issuance | 31.89 Million | 27.1 Million | 77.19 Million | 21.53 Million | 6.52 Million | 1.84 Million |
| Other Financing Activities | -732.84 Thousand | 27.3 Million | 77.53 Million | 20.28 Million | 53 Thousand | -21.61 Thousand |
| Accounts receivables | 2.52 Million | 3.93 Million | 3.97 Million | 564.29 Thousand | -738.14 Thousand | 230.99 Thousand |
| Accounts payables | -118.97 Thousand | -5.72 Million | -5.07 Million | 1.03 Million | 558.83 Thousand | -923.83 Thousand |
| Inventory | - | - | - | - | 738.14 Thousand | -230.99 Thousand |
| Other working capital | 16.63 Million | 3.21 Million | 92.6 Million | 24.44 Million | 30.11 Million | 34.29 Million |
| Cash at beginning of period | 9.66 Million | 17.73 Million | 4.37 Million | 4.54 Million | 4.51 Million | 4.37 Million |
| Cash at end of period | 25.6 Million | 9.66 Million | 9.66 Million | 17.82 Million | 4.54 Million | 4.51 Million |
| Capital Expenditure | -13.32 Million | -15.01 Million | -78.91 Million | -37.94 Million | -10.12 Million | -16 Million |
| Effect of forex changes on cash | - | -46 Thousand | -7000.00 | 57 Thousand | -6495.00 | -11.5 Thousand |
| Net cash flow / Change in cash | 15.93 Million | -8.06 Million | 5.29 Million | 13.28 Million | 24.14 Thousand | 147.01 Thousand |
| Free Cash Flow | -33.61 Million | -37.81 Million | -157.63 Million | -26.08 Million | -4.84 Million | 153.38 Thousand |
SAI
VENTURA
CARGOTRANS
4958
AGTA
MBQ