USD 21.77
(1.16%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 249.16 Million | 271.84 Million | 235.54 Million | 224 Million | 203.42 Million | 205.53 Million |
Cost of Revenue | 10.91 Million | - | 9.57 Million | 10.02 Million | 16.39 Million | 11.25 Million |
Gross Profit | 238.25 Million | 271.84 Million | 225.97 Million | 213.98 Million | 187.03 Million | 194.27 Million |
Operating Expenses | 125.27 Million | -110.01 Million | -100.05 Million | 70.11 Million | -156.07 Million | -68.17 Million |
Selling, General and Administrative Expenses | 125.27 Million | 79.77 Million | 75.21 Million | 69.65 Million | 71.69 Million | 73.47 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -189.78 Million | -175.26 Million | 452 Thousand | -227.77 Million | -151.52 Million |
Cost and Expenses | 249.5 Million | -110.01 Million | -100.05 Million | 70.11 Million | -156.07 Million | -68.17 Million |
Operating Income | 123.89 Million | 161.83 Million | 135.49 Million | 59.49 Million | 47.34 Million | 137.35 Million |
Interest Expense | 148.05 Million | 36.16 Million | 21.62 Million | 42.96 Million | 70.9 Million | 53.38 Million |
Income Tax Expense | 34.54 Million | 39.33 Million | 36.81 Million | 17.29 Million | 14.56 Million | 26.1 Million |
Earnings before Tax | 114.58 Million | 140.72 Million | 135.49 Million | 59.49 Million | 47.34 Million | 83.97 Million |
Net Income | 80.04 Million | 101.39 Million | 98.67 Million | 42.19 Million | 32.78 Million | 57.86 Million |
Earnings Per Share Basic | 2.63 | 3.33 | 3.22 | 1.38 | 1.06 | 1.81 |
Earnings Per Share Diluted | 2.62 | 3.32 | 3.22 | 1.38 | 1.06 | 1.81 |
Weighted Average Shares Outstanding | 30.26 Million | 30.29 Million | 30.39 Million | 30.28 Million | 30.72 Million | 31.92 Million |
Weighted Average Shares Outstanding (Diluted) | 30.33 Million | 30.39 Million | 30.47 Million | 30.28 Million | 30.76 Million | 32.05 Million |
Gross Margin | 0.96 | 1.00 | 0.96 | 0.96 | 0.92 | 0.95 |
EBIT Margin | - | 0.65 | 0.64 | 0.31 | 0.28 | 0.72 |
Profit Margin | 0.32 | 0.37 | 0.42 | 0.19 | 0.16 | 0.28 |
EBITDA | - | 155.78 Million | 8.05 Million | 9.62 Million | 6.26 Million | 5.29 Million |
Earnings Before Tax Margin | 0.50 | 0.60 | 0.58 | 0.27 | 0.23 | 0.67 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 107.64 Million | 106.71 Million | 107.3 Million | 397.67 Million | 104.08 Million | 66.08 Million |
Cost of Revenue | 3.23 Million | 3.56 Million | 3.37 Million | 11.25 Million | 3.48 Million | 2.91 Million |
Gross Profit | 104.41 Million | 103.15 Million | 103.93 Million | 386.42 Million | 100.6 Million | 63.16 Million |
Operating Expenses | 9.37 Million | 10.2 Million | 10.32 Million | 36.78 Million | 2.58 Million | -39.39 Million |
Selling, General and Administrative Expenses | 2.12 Million | 21.1 Million | 22.49 Million | - | 21.05 Million | 20.89 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -9.37 Million | -10.2 Million | -10.32 Million | -36.78 Million | -2.58 Million | -60.29 Million |
Cost and Expenses | 87.37 Million | 86.24 Million | 85.58 Million | 289.04 Million | 68.42 Million | -39.39 Million |
Operating Income | 20.26 Million | 20.44 Million | 21.71 Million | 390.11 Million | 101.5 Million | 26.68 Million |
Interest Expense | 3.21 Million | 50.04 Million | 48.93 Million | 13.34 Million | 3.76 Million | 39.21 Million |
Income Tax Expense | 6.23 Million | 5.98 Million | 6.55 Million | 34.54 Million | 8.84 Million | 7.88 Million |
Earnings before Tax | 21.12 Million | 20.44 Million | 21.71 Million | 114.58 Million | 27.47 Million | 26.68 Million |
Net Income | 14.89 Million | 14.45 Million | 15.16 Million | 80.04 Million | 18.63 Million | 18.79 Million |
Earnings Per Share Basic | 0.50 | 0.48 | 0.50 | - | 0.61 | 0.62 |
Earnings Per Share Diluted | 0.49 | 0.48 | 0.50 | - | 0.61 | 0.62 |
Weighted Average Shares Outstanding | 29.96 Million | 30.05 Million | 30.11 Million | 30.26 Million | 30.18 Million | 30.25 Million |
Weighted Average Shares Outstanding (Diluted) | 30.03 Million | 30.13 Million | 30.11 Million | 30.33 Million | 30.25 Million | 30.29 Million |
Gross Margin | 0.97 | 0.97 | 0.97 | 0.97 | 0.97 | 0.96 |
EBIT Margin | 0.20 | 0.03 | 0.02 | - | 0.02 | 0.40 |
Profit Margin | 0.14 | 0.14 | 0.14 | 0.20 | 0.18 | 0.28 |
EBITDA | 21.12 Million | 2.7 Million | 2.38 Million | - | 1.64 Million | 26.68 Million |
Earnings Before Tax Margin | 0.19 | 0.19 | 0.20 | 0.98 | 0.98 | 0.40 |
FSI
YSON
5262
6837
BZQIF
2751