Flagship Investments Limited (FSI.AX)
AUD 2.04
(0.0%)
AUD 2.04
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | -236 Thousand | -19 Thousand | 2.56 Million | -2.24 Million | 543 Thousand | 1.62 Million |
| Cost of Revenue | 774.99 Thousand | -1.81 Million | 714 Thousand | -3.43 Million | -638 Thousand | -1.11 Million |
| Gross Profit | -1.01 Million | 1.79 Million | 1.84 Million | 1.18 Million | 1.18 Million | 2.74 Million |
| Operating Expenses | -236 Thousand | 1.46 Million | 1.58 Million | 3.66 Million | 854 Thousand | 1.33 Million |
| Selling, General and Administrative Expenses | 249 Thousand | 1.25 Million | 176 Thousand | 169 Thousand | 147 Thousand | 147 Thousand |
| Research and Development Expenses | - | -0.78 | 0.56 | -2.10 | 0.28 | - |
| Other Expenses | -485 Thousand | 25.85 Million | 31.34 Million | 10 Thousand | 10 Thousand | - |
| Cost and Expenses | 495 Thousand | -1.46 Million | 1.58 Million | -3.66 Million | -854 Thousand | -1.33 Million |
| Operating Income | - | 331 Thousand | 1.38 Million | -2.48 Million | 391 Thousand | 1.4 Million |
| Interest Expense | 1.8 Million | 1.73 Million | 1.26 Million | - | - | - |
| Income Tax Expense | -1.03 Million | -599 Thousand | -403 Thousand | -1.01 Million | -160 Thousand | -274 Thousand |
| Earnings before Tax | -3.31 Million | -1.4 Million | 2.17 Million | -2.48 Million | 327 Thousand | 1.4 Million |
| Net Income | -2.27 Million | -807 Thousand | 2.57 Million | -1.47 Million | 487 Thousand | 1.67 Million |
| Earnings Per Share Basic | -0.09 | -0.03 | 0.10 | -0.06 | 0.02 | 0.07 |
| Earnings Per Share Diluted | -0.09 | -0.03 | 0.05 | -0.06 | 0.02 | 0.07 |
| Weighted Average Shares Outstanding | 25.85 Million | 25.85 Million | 25.8 Million | 25.43 Million | 25.5 Million | 25.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 25.85 Million | 25.85 Million | 25.8 Million | 25.58 Million | 25.5 Million | 25.5 Million |
| Gross Margin | 4.28 | -94.42 | 0.72 | -0.53 | 2.17 | 1.68 |
| EBIT Margin | 0.53 | 119.79 | 0.13 | -0.90 | 0.47 | 0.34 |
| Profit Margin | 9.64 | 42.47 | 1.01 | 0.66 | 0.90 | 1.03 |
| EBITDA | -126 Thousand | - | - | - | - | - |
| Earnings Before Tax Margin | - | -17.42 | 0.54 | 1.11 | 0.72 | 0.86 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 1.64 Million | 434.5 Thousand | 434.5 Thousand | 776 Thousand | 388 Thousand | -19 Thousand |
| Cost of Revenue | 2.65 Million | 1.88 Million | - | 1.67 Million | - | -1.81 Million |
| Gross Profit | -1.01 Million | -1.44 Million | 434.5 Thousand | -898 Thousand | 388 Thousand | 1.79 Million |
| Operating Expenses | 3.15 Million | 129 Thousand | 1.06 Million | 505.5 Thousand | 505.5 Thousand | 1.46 Million |
| Selling, General and Administrative Expenses | - | 1.1 Million | 941 Thousand | 387 Thousand | 387 Thousand | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -495 Thousand | -971.5 Thousand | - | -1.46 | - | 25.85 Million |
| Cost and Expenses | 3.15 Million | 129 Thousand | 1.06 Million | -1.13 Million | 505.5 Thousand | -1.46 Million |
| Operating Income | -1.5 Million | 305.5 Thousand | -635.5 Thousand | -777 Thousand | -117.5 Thousand | 331 Thousand |
| Interest Expense | - | - | - | - | - | 1.73 Million |
| Income Tax Expense | -1.03 Million | 339 Thousand | 339 Thousand | -0.03 | 179 Thousand | -599 Thousand |
| Earnings before Tax | -3.31 Million | -1.08 Million | -1.08 Million | -0.03 | -567.5 Thousand | -1.4 Million |
| Net Income | -2.27 Million | -749.5 Thousand | -749.5 Thousand | 25.85 Million | -388.5 Thousand | -807 Thousand |
| Earnings Per Share Basic | - | -0.03 | -0.03 | 25.85 Million | -0.02 | - |
| Earnings Per Share Diluted | - | -0.03 | -0.03 | -0.02 | -0.02 | - |
| Weighted Average Shares Outstanding | 25.85 Million | 25.81 Million | 25.82 Million | 25.9 Million | 25.9 Million | 25.85 Million |
| Weighted Average Shares Outstanding (Diluted) | 25.85 Million | 25.81 Million | 25.82 Million | 25.9 Million | 25.9 Million | 25.85 Million |
| Gross Margin | -0.61 | -3.33 | 1.00 | -1.16 | 1.00 | -94.42 |
| EBIT Margin | - | 0.52 | 0.52 | -0.46 | -0.24 | - |
| Profit Margin | -1.38 | -1.72 | -1.72 | 33.32 | -1.00 | 42.47 |
| EBITDA | - | 225 Thousand | 225 Thousand | -358 Thousand | -92 Thousand | - |
| Earnings Before Tax Margin | -0.92 | 0.70 | -1.46 | -1.00 | -0.30 | -17.42 |
YSON
5262
IMTXW
BZQIF
2751
HAFC