USD 1.35
(-5.59%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 120 Thousand | - | - | - | - |
Cost of Revenue | 77 Thousand | 452 Thousand | 676 Thousand | 770 Thousand | 893 Thousand |
Gross Profit | 43 Thousand | -452 Thousand | -676 Thousand | -770 Thousand | -893 Thousand |
Operating Expenses | 50.87 Million | 48.93 Million | 36.25 Million | 28.19 Million | 29.02 Million |
Selling, General and Administrative Expenses | 12.84 Million | 14.57 Million | 9.81 Million | 5.75 Million | 8.14 Million |
Research and Development Expenses | 38.03 Million | 34.35 Million | 26.43 Million | 22.43 Million | 20.88 Million |
Other Expenses | - | 2.31 Million | -9000.00 | -1000.00 | - |
Cost and Expenses | 50.95 Million | 49.38 Million | 36.92 Million | 28.96 Million | 29.91 Million |
Operating Income | -50.83 Million | -49.38 Million | -36.92 Million | -28.96 Million | -29.91 Million |
Interest Expense | - | - | 1.44 Million | 1.5 Million | 635 Thousand |
Income Tax Expense | - | - | - | - | - |
Earnings before Tax | -77.09 Million | -46.45 Million | -38.73 Million | -30.48 Million | -30.59 Million |
Net Income | -77.09 Million | -46.45 Million | -38.73 Million | -30.48 Million | -30.59 Million |
Earnings Per Share Basic | -1.98 | -0.98 | -0.81 | -0.64 | -0.64 |
Earnings Per Share Diluted | -1.98 | -0.98 | -0.81 | -0.64 | -0.64 |
Weighted Average Shares Outstanding | 47.6 Million | 47.6 Million | 47.6 Million | 47.6 Million | 47.6 Million |
Weighted Average Shares Outstanding (Diluted) | 47.6 Million | 47.6 Million | 47.6 Million | 47.6 Million | 47.6 Million |
Gross Margin | 0.36 | - | - | - | - |
EBIT Margin | -421.25 | - | - | - | - |
Profit Margin | -642.42 | - | - | - | - |
EBITDA | -50.55 Million | -48.93 Million | -36.25 Million | -28.19 Million | -29.02 Million |
Earnings Before Tax Margin | -423.63 | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 43 Thousand | 33 Thousand | 7000.00 | 120 Thousand | 36 Thousand | 72 Thousand |
Cost of Revenue | 216 Thousand | 72 Thousand | 40 Thousand | 363 Thousand | 109 Thousand | 47 Thousand |
Gross Profit | -173 Thousand | -39 Thousand | -33 Thousand | -243 Thousand | -73 Thousand | 25 Thousand |
Operating Expenses | 22.81 Million | 21.5 Million | 12.94 Million | 50.59 Million | 13.8 Million | 11.9 Million |
Selling, General and Administrative Expenses | 6.05 Million | 7.07 Million | 2.78 Million | - | 4.41 Million | 2.75 Million |
Research and Development Expenses | 16.76 Million | 14.42 Million | 10.16 Million | - | 9.38 Million | 9.14 Million |
Other Expenses | -322 Thousand | 6.67 Million | -1.02 Million | -20.72 Million | -1.07 Million | -18.38 Million |
Cost and Expenses | 23.02 Million | 21.57 Million | 12.98 Million | 50.95 Million | 13.9 Million | 11.94 Million |
Operating Income | -22.98 Million | -21.54 Million | -12.98 Million | -50.83 Million | -13.87 Million | -11.87 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | - | - | - | - | -25 Thousand |
Earnings before Tax | -17.22 Million | -3.32 Million | -19.18 Million | -77.09 Million | -15.74 Million | -30.23 Million |
Net Income | -17.22 Million | -3.32 Million | -19.18 Million | -77.09 Million | -15.74 Million | -30.23 Million |
Earnings Per Share Basic | -0.36 | -0.07 | -0.40 | - | -0.33 | -0.63 |
Earnings Per Share Diluted | -0.36 | -0.07 | -0.40 | - | -0.33 | -0.63 |
Weighted Average Shares Outstanding | 47.89 Million | 47.89 Million | 47.6 Million | 47.6 Million | 47.6 Million | 47.75 Million |
Weighted Average Shares Outstanding (Diluted) | 47.89 Million | 47.89 Million | 47.6 Million | 47.6 Million | 47.6 Million | 47.75 Million |
Gross Margin | -4.02 | -1.18 | -4.71 | -2.02 | -2.03 | 0.35 |
EBIT Margin | -530.07 | -651.18 | -1849.00 | - | -383.03 | -161.97 |
Profit Margin | -400.67 | -100.67 | -2740.00 | -642.42 | -437.42 | -419.89 |
EBITDA | -22.79 Million | -21.48 Million | -12.94 Million | - | -13.78 Million | -11.66 Million |
Earnings Before Tax Margin | -534.53 | -652.79 | -1854.43 | -423.63 | -385.36 | -164.93 |
BRIT3
ESSA
TRI
7649
6915
3080