USD 2.01
(-2.43%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 90.33 Million | 90.83 Million | 98.83 Million | 66.86 Million | 52.4 Million | 60.21 Million |
Cost of Revenue | 65.75 Million | 70.99 Million | 79.24 Million | 54.05 Million | 40.02 Million | 46.13 Million |
Gross Profit | 24.57 Million | 19.83 Million | 19.59 Million | 12.81 Million | 12.37 Million | 14.07 Million |
Operating Expenses | 13.79 Million | 13.87 Million | 11.34 Million | 6.1 Million | 5.77 Million | 5.37 Million |
Selling, General and Administrative Expenses | 8.37 Million | 8.08 Million | 5.81 Million | 3.71 Million | 3.41 Million | 2.86 Million |
Research and Development Expenses | 5.42 Million | 5.78 Million | 5.52 Million | 2.38 Million | 2.35 Million | 2.51 Million |
Other Expenses | - | 1.7 Million | 1.37 Million | 1 Million | 720.61 Thousand | 576.63 Thousand |
Cost and Expenses | 79.55 Million | 84.87 Million | 90.58 Million | 60.15 Million | 45.79 Million | 51.51 Million |
Operating Income | 10.77 Million | 5.95 Million | 8.25 Million | 6.7 Million | 6.6 Million | 8.69 Million |
Interest Expense | 250.41 Thousand | 402.96 Thousand | 587.26 Thousand | 930.63 Thousand | 1.28 Million | 1.55 Million |
Income Tax Expense | 1.7 Million | 699.69 Thousand | 1.84 Million | 2.27 Million | 847.36 Thousand | 1.39 Million |
Earnings before Tax | -23.3 Million | 7.31 Million | 9.11 Million | 8.64 Million | 5.93 Million | 8.01 Million |
Net Income | -15.87 Million | 6.61 Million | 6.26 Million | 6.75 Million | 4.46 Million | 5.95 Million |
Earnings Per Share Basic | -1.20 | 0.56 | 0.58 | 0.67 | 0.56 | 0.79 |
Earnings Per Share Diluted | -1.20 | 0.56 | 0.58 | 0.67 | 0.56 | 0.79 |
Weighted Average Shares Outstanding | 13.22 Million | 11.88 Million | 10.84 Million | 10.03 Million | 7.93 Million | 7.5 Million |
Weighted Average Shares Outstanding (Diluted) | 13.22 Million | 11.88 Million | 10.84 Million | 10.03 Million | 7.93 Million | 7.5 Million |
Gross Margin | 0.27 | 0.22 | 0.20 | 0.19 | 0.24 | 0.23 |
EBIT Margin | -0.23 | 0.11 | 0.12 | 0.15 | 0.19 | 0.19 |
Profit Margin | -0.18 | 0.07 | 0.06 | 0.10 | 0.09 | 0.10 |
EBITDA | -20.86 Million | 8.39 Million | 10.76 Million | 9.14 Million | 8.9 Million | 10.27 Million |
Earnings Before Tax Margin | 0.12 | 0.07 | 0.08 | 0.10 | 0.13 | 0.14 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 23.01 Million | 22.72 Million | 22.77 Million | 90.33 Million | 21.83 Million | 23.56 Million |
Cost of Revenue | 16.44 Million | 17.26 Million | 17.11 Million | 66.6 Million | 15.56 Million | 16.64 Million |
Gross Profit | 6.57 Million | 5.45 Million | 5.66 Million | 23.72 Million | 6.26 Million | 6.92 Million |
Operating Expenses | 2.58 Million | 3.53 Million | 37.93 Million | 47.4 Million | 3.46 Million | 3.51 Million |
Selling, General and Administrative Expenses | 1.46 Million | 2.54 Million | 36.3 Million | - | 2.21 Million | 2.09 Million |
Research and Development Expenses | 1.12 Million | 987.72 Thousand | 1.63 Million | - | 1.24 Million | 1.42 Million |
Other Expenses | 518.33 Thousand | 296.14 Thousand | 2.58 Million | 1.21 Million | -1.66 Million | -128.76 Thousand |
Cost and Expenses | 19.03 Million | 20.79 Million | 55.05 Million | 114.01 Million | 19.03 Million | 20.16 Million |
Operating Income | 3.98 Million | 1.92 Million | -32.27 Million | -23.68 Million | 2.8 Million | 3.4 Million |
Interest Expense | 36 Thousand | 43.84 Thousand | 31.46 Thousand | 250.41 Thousand | 72.95 Thousand | 79.5 Thousand |
Income Tax Expense | 680.8 Thousand | -186 Thousand | 227.66 Thousand | 1.7 Million | 878.92 Thousand | 304.81 Thousand |
Earnings before Tax | 6.55 Million | 3.38 Million | -30.38 Million | -23.3 Million | 1.07 Million | 3.24 Million |
Net Income | 4.65 Million | 2.5 Million | -18.83 Million | -15.87 Million | -887.42 Thousand | 2.39 Million |
Earnings Per Share Basic | 0.34 | 0.18 | -1.39 | - | -0.07 | 0.18 |
Earnings Per Share Diluted | 0.34 | 0.18 | -1.39 | - | -0.07 | 0.18 |
Weighted Average Shares Outstanding | 13.59 Million | 13.59 Million | 13.59 Million | 13.22 Million | 13.59 Million | 12.97 Million |
Weighted Average Shares Outstanding (Diluted) | 13.59 Million | 13.59 Million | 13.59 Million | 13.22 Million | 13.59 Million | 12.97 Million |
Gross Margin | 0.29 | 0.24 | 0.25 | 0.26 | 0.29 | 0.29 |
EBIT Margin | 0.20 | 0.11 | -1.39 | - | 0.08 | 0.16 |
Profit Margin | 0.20 | 0.11 | -0.83 | -0.18 | -0.04 | 0.10 |
EBITDA | 4.48 Million | 2.51 Million | -31.71 Million | - | 1.71 Million | 3.84 Million |
Earnings Before Tax Margin | 0.17 | 0.08 | -1.42 | -0.26 | 0.13 | 0.14 |
ANIM
603171
MFC
605365
WIPRO
600589