USD 11.12
(8.54%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 64.69 Million | 22.4 Million | 42.24 Million | 45.41 Million | 39.26 Million |
Cost of Revenue | 20.7 Million | 14.07 Million | 26.46 Million | 26.85 Million | 21.07 Million |
Gross Profit | 43.99 Million | 8.33 Million | 15.77 Million | 18.55 Million | 18.19 Million |
Operating Expenses | 33.24 Million | 97.05 Million | 23.84 Million | 22.6 Million | 18.88 Million |
Selling, General and Administrative Expenses | 30.11 Million | 12.83 Million | 8.39 Million | 8.26 Million | 7.35 Million |
Research and Development Expenses | 3.13 Million | 14.11 Million | 15.05 Million | 14.34 Million | 11.34 Million |
Other Expenses | - | 70.1 Million | 404.21 Thousand | 54.12 Thousand | 190.13 Thousand |
Cost and Expenses | 47.63 Million | 111.12 Million | 50.31 Million | 49.46 Million | 39.95 Million |
Operating Income | 17.05 Million | -88.71 Million | -8.03 Million | -3.83 Million | -333.18 Thousand |
Interest Expense | 818.06 Thousand | 835.27 Thousand | 666.34 Thousand | 461.11 Thousand | 468.84 Thousand |
Income Tax Expense | 3.51 Million | 430.36 Thousand | -238.44 Thousand | -74.9 Thousand | -28.28 Thousand |
Earnings before Tax | 17.01 Million | -87.1 Million | -8.78 Million | -5.99 Million | -564.15 Thousand |
Net Income | 13.49 Million | -87.53 Million | -8.54 Million | -5.92 Million | -535.86 Thousand |
Earnings Per Share Basic | 0.19 | -1.78 | -0.39 | -0.27 | -0.02 |
Earnings Per Share Diluted | 0.18 | -1.78 | -0.39 | -0.27 | -0.02 |
Weighted Average Shares Outstanding | 70.38 Million | 49.08 Million | 21.73 Million | 21.73 Million | 21.73 Million |
Weighted Average Shares Outstanding (Diluted) | 75.58 Million | 49.08 Million | 21.73 Million | 21.73 Million | 21.73 Million |
Gross Margin | 0.68 | 0.37 | 0.37 | 0.41 | 0.46 |
EBIT Margin | 0.29 | -3.51 | 0.02 | 0.10 | 0.15 |
Profit Margin | 0.21 | -3.91 | -0.20 | -0.13 | -0.01 |
EBITDA | 19.07 Million | -78.64 Million | 626.61 Thousand | 2.67 Million | 6.31 Million |
Earnings Before Tax Margin | 0.26 | -3.96 | -0.19 | -0.08 | -0.01 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 26.73 Million | 64.69 Million | 31.53 Million | 3.21 Million | 3.21 Million | 3.92 Million |
Cost of Revenue | 11.03 Million | 20.7 Million | 5.69 Million | 1.62 Million | 1.62 Million | 1.71 Million |
Gross Profit | 15.69 Million | 43.99 Million | 25.84 Million | 1.58 Million | 1.58 Million | 2.2 Million |
Operating Expenses | 17.75 Million | 33.24 Million | 4.9 Million | 5.23 Million | 5.23 Million | 7.44 Million |
Selling, General and Administrative Expenses | 17.41 Million | - | 4.31 Million | 2.72 Million | 2.72 Million | 4.6 Million |
Research and Development Expenses | 343.3 Thousand | - | 585.86 Thousand | 1.38 Million | 1.38 Million | 2.84 Million |
Other Expenses | 3.59 Million | 2404.00 | -3.66 Million | - | - | 537.71 Thousand |
Cost and Expenses | 28.79 Million | 53.95 Million | 10.59 Million | 6.86 Million | 6.86 Million | 9.16 Million |
Operating Income | -2.06 Million | 10.74 Million | 16.5 Million | -2.17 Million | -2.17 Million | -2.44 Million |
Interest Expense | 226.53 Thousand | 818.06 Thousand | 214.98 Thousand | - | - | 173.88 Thousand |
Income Tax Expense | 1.27 Million | 3.51 Million | 2.23 Million | 1086.00 | 1086.00 | 96.03 Thousand |
Earnings before Tax | 7.86 Million | 17.01 Million | 16.41 Million | -3.63 Million | -3.63 Million | -2.41 Million |
Net Income | 6.59 Million | 13.49 Million | 14.17 Million | -3.63 Million | -3.63 Million | -2.51 Million |
Earnings Per Share Basic | 0.10 | - | 0.20 | -0.55 | -0.55 | -0.04 |
Earnings Per Share Diluted | 0.06 | - | 0.20 | -0.53 | -0.53 | -0.04 |
Weighted Average Shares Outstanding | 68.92 Million | 70.38 Million | 70.16 Million | 6.6 Million | 6.6 Million | 68.29 Million |
Weighted Average Shares Outstanding (Diluted) | 102.94 Million | 75.58 Million | 70.16 Million | 6.87 Million | 6.87 Million | 71.37 Million |
Gross Margin | 0.59 | 0.68 | 0.82 | 0.49 | 0.49 | 0.56 |
EBIT Margin | -0.07 | - | 0.55 | -0.57 | -0.57 | -1.15 |
Profit Margin | 0.25 | 0.21 | 0.45 | -1.13 | -1.13 | -0.64 |
EBITDA | -1.91 Million | - | 17.4 Million | -1.83 Million | -1.83 Million | -4.49 Million |
Earnings Before Tax Margin | -0.08 | 0.17 | 0.52 | -0.68 | -0.68 | -0.62 |
002014
DECAW
THXPF
1831
JMT
CILJF