USD 11.12
(8.54%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 115.43 Million | 65.26 Million | 94.93 Million | 92.28 Million | 94.94 Million |
Total Current Assets | 77.53 Million | 47.75 Million | 55.82 Million | 54.76 Million | 55.42 Million |
Cash And Short Term Investments | 34.12 Million | 30.94 Million | 18.95 Million | 19.58 Million | 22.85 Million |
Cash and Cash Equivalents | 5.3 Million | 22.99 Million | 9.94 Million | 12.15 Million | 17.63 Million |
Short Term Investments | 28.82 Million | 7.94 Million | 9 Million | 7.43 Million | 5.22 Million |
Net Receivables | 35.76 Million | 15.41 Million | 36.46 Million | 34.86 Million | 31.9 Million |
Inventory | 23.11 Thousand | 68.62 Thousand | 152.22 Thousand | 89.77 Thousand | 158.34 Thousand |
Other Current Assets | 7.61 Million | 61.8 Thousand | 257.43 Thousand | 219.8 Thousand | 501.39 Thousand |
Total Non-Current Assets | 37.9 Million | 17.5 Million | 39.1 Million | 37.52 Million | 39.52 Million |
Net PPE | 15.93 Million | 16.14 Million | 34.51 Million | 32.42 Million | 32.65 Million |
Good Will And Intangible Assets | 5.86 Million | 56.34 Thousand | 3.41 Million | 4.1 Million | 5.99 Million |
Good Will | - | -56.28 Million | - | - | - |
Intangible Assets | 5.86 Million | 56.34 Million | 3.41 Million | 4.1 Million | 5.99 Million |
Long-Term Investments | 13.64 Million | - | 50.57 Thousand | 180.74 Thousand | 123.73 Thousand |
Tax Assets | 970.2 Thousand | 29.9 Thousand | 410.2 Thousand | 214.6 Thousand | 166.43 Thousand |
Other Non Current Assets | 1.48 Million | 1.27 Million | 707.39 Thousand | 591.92 Thousand | 593.53 Thousand |
Other Assets | - | - | - | - | - |
Total Liabilities | 61.28 Million | 36.71 Million | 49 Million | 38.78 Million | 36.55 Million |
Total Current Liabilities | 54.31 Million | 28.25 Million | 37.99 Million | 28.51 Million | 26.96 Million |
Account Payables | 11.04 Million | 6.67 Million | 8.06 Million | 6.68 Million | 3.61 Million |
Tax Payables | 4.63 Million | 469.8 Thousand | 98.73 Thousand | - | - |
Short Term Debt | 32.28 Million | 15.61 Million | 25.1 Million | 19.18 Million | 20.5 Million |
Deferred Revenue | 107.6 Thousand | 58.47 Thousand | 20.19 Thousand | 2.54 Million | 2.68 Million |
Other Current Liabilities | 10.87 Million | 5.9 Million | 4.81 Million | 100.79 Thousand | 165.01 Thousand |
Total Non Current Liabilities | 6.96 Million | 8.46 Million | 11 Million | 10.27 Million | 9.58 Million |
Long-Term Debt | 6.82 Million | 8.25 Million | 10.82 Million | 9.99 Million | 9.35 Million |
Deferred Revenue Non Current | 23.01 Thousand | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 63.94 Thousand | 61.05 Thousand | 105.54 Thousand | 147.81 Thousand | 69.23 Thousand |
Other Liabilities | - | - | - | - | - |
Total Equity | 54.15 Million | 28.54 Million | 45.92 Million | 53.49 Million | 58.39 Million |
Stock Holders Equity | 54.15 Million | 28.54 Million | 45.92 Million | 53.49 Million | 58.39 Million |
Common Stock | 7846.00 | 7136.00 | 6.22 Million | 6.15 Million | 6.09 Million |
Retained Earnings | -83.39 Million | -96.98 Million | -9.45 Million | -919.35 Thousand | 5 Million |
Accumulated other comprehensive income | 1.71 Million | 370.17 Thousand | 2.04 Million | 1.58 Million | 810.45 Thousand |
Common Stock Equity | 54.15 Million | 28.54 Million | 45.92 Million | 53.49 Million | 58.39 Million |
Capital Lease Obligation | 23.01 Thousand | 16.98 Thousand | 124.17 Thousand | 34.68 Thousand | 59.87 Thousand |
Total Investments | 42.46 Million | 7.94 Million | 9.05 Million | 7.61 Million | 5.34 Million |
Total Debt | 39.13 Million | 23.87 Million | 35.92 Million | 29.17 Million | 29.85 Million |
Net Debt | 33.82 Million | 874.82 Thousand | 25.97 Million | 17.02 Million | 12.22 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 115.43 Million | 115.43 Million | 115.19 Million | 64.56 Million | 64.56 Million | 65.26 Million |
Total Current Assets | 77.53 Million | 77.53 Million | 89.76 Million | 38.31 Million | 38.31 Million | 47.75 Million |
Cash And Short Term Investments | 34.12 Million | 34.12 Million | 19.77 Million | 20.18 Million | 11.32 Million | 30.94 Million |
Cash and Cash Equivalents | 5.3 Million | 5.3 Million | 18.75 Million | 10.26 Million | 10.26 Million | 22.99 Million |
Short Term Investments | 28.82 Million | 28.82 Million | 1.01 Million | 9.91 Million | 1.05 Million | 7.94 Million |
Net Receivables | 35.76 Million | 35.76 Million | 29.08 Million | 17.79 Million | 17.05 Million | 15.41 Million |
Inventory | 23.11 Thousand | 23.11 Thousand | 46.32 Thousand | 56.54 Thousand | 56.54 Thousand | 68.62 Thousand |
Other Current Assets | 7.61 Million | 7.61 Million | 31.03 Thousand | 38.42 Thousand | 10.92 Million | 61.8 Thousand |
Total Non-Current Assets | 37.9 Million | 37.9 Million | 25.43 Million | 26.25 Million | 26.25 Million | 17.5 Million |
Net PPE | 15.93 Million | 15.93 Million | 15.14 Million | 15.73 Million | 15.73 Million | 16.14 Million |
Good Will And Intangible Assets | 5.86 Million | 5.86 Million | 8.9 Million | 9.06 Million | 9.06 Million | 56.34 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 5.86 Million | 5.86 Million | 8.9 Million | 9.06 Million | 9.06 Million | 56.34 Thousand |
Long-Term Investments | 13.64 Million | 13.64 Million | 353.61 Thousand | 482.23 Thousand | - | - |
Tax Assets | 970.2 Thousand | 970.2 Thousand | 32.36 Thousand | 29.46 Thousand | - | 29.9 Thousand |
Other Non Current Assets | 1.48 Million | 1.48 Million | 996.54 Thousand | 939.51 Thousand | 1.45 Million | 1.27 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 61.28 Million | 61.28 Million | 67.33 Million | 35.48 Million | 35.48 Million | 36.71 Million |
Total Current Liabilities | 54.31 Million | 54.31 Million | 60.11 Million | 28.8 Million | 28.8 Million | 28.25 Million |
Account Payables | 11.04 Million | 11.04 Million | 7.21 Million | 3.76 Million | 3.76 Million | 6.67 Million |
Tax Payables | 4.63 Million | 4.63 Million | - | 26.49 Thousand | - | 469.8 Thousand |
Short Term Debt | 32.28 Million | 32.28 Million | 31.82 Million | 17.97 Million | 17.97 Million | 15.61 Million |
Deferred Revenue | 107.6 Thousand | 107.6 Thousand | 265.73 Thousand | 113.22 Thousand | - | 58.47 Thousand |
Other Current Liabilities | 10.87 Million | 10.87 Million | 20.81 Million | 6.94 Million | 7.06 Million | 5.9 Million |
Total Non Current Liabilities | 6.96 Million | 6.96 Million | 7.21 Million | 6.68 Million | 6.68 Million | 8.46 Million |
Long-Term Debt | 6.82 Million | 6.82 Million | 6.99 Million | 6.49 Million | 6.49 Million | 8.25 Million |
Deferred Revenue Non Current | 23.01 Thousand | 23.01 Thousand | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 63.94 Thousand | 63.94 Thousand | 72.49 Thousand | 46.88 Thousand | 192.88 Thousand | 61.05 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 54.15 Million | 54.15 Million | 47.86 Million | 29.07 Million | 29.07 Million | 28.54 Million |
Stock Holders Equity | 54.15 Million | 54.15 Million | 47.86 Million | 29.07 Million | 29.07 Million | 28.54 Million |
Common Stock | 7846.00 | 7846.00 | 7646.00 | 7174.00 | 7174.00 | 7136.00 |
Retained Earnings | -83.39 Million | -83.39 Million | -90.08 Million | -104.25 Million | -104.25 Million | -96.98 Million |
Accumulated other comprehensive income | 1.71 Million | 1.71 Million | 69.74 Thousand | 185.09 Thousand | 185.09 Thousand | 370.17 Thousand |
Common Stock Equity | 54.15 Million | 54.15 Million | 47.86 Million | 29.07 Million | 29.07 Million | 28.54 Million |
Capital Lease Obligation | 23.01 Thousand | 23.01 Thousand | 6501.00 | 8387.00 | 8387.00 | 16.98 Thousand |
Total Investments | 42.46 Million | 42.46 Million | 1.01 Million | 9.91 Million | 1.05 Million | 7.94 Million |
Total Debt | 39.13 Million | 39.13 Million | 38.82 Million | 24.47 Million | 24.46 Million | 23.87 Million |
Net Debt | 33.82 Million | 33.82 Million | 20.06 Million | 14.2 Million | 14.19 Million | 874.82 Thousand |
002014
DECAW
THXPF
1831
JMT
CILJF