USD 2.12
(-0.93%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 10.98 Million | 15.07 Million | 24.71 Million | 21.65 Million | 4.47 Million | 4.91 Million |
Cost of Revenue | 4.8 Million | 4.79 Million | 6.05 Million | 7.36 Million | 2.84 Million | 3.41 Million |
Gross Profit | 6.18 Million | 10.27 Million | 18.65 Million | 14.28 Million | 1.63 Million | 1.49 Million |
Operating Expenses | 6.66 Million | 6.74 Million | 7.54 Million | 6.12 Million | 4.03 Million | 4.46 Million |
Selling, General and Administrative Expenses | 6.46 Million | 6.5 Million | 7.31 Million | 5.92 Million | 3.83 Million | 4.23 Million |
Research and Development Expenses | - | 0.25 | 0.17 | 0.95 | -1.04 | -1.23 |
Other Expenses | 199 Thousand | 242 Thousand | 226 Thousand | 196 Thousand | 202 Thousand | 224 Thousand |
Cost and Expenses | 11.46 Million | 11.54 Million | 13.6 Million | 13.48 Million | 6.87 Million | 7.88 Million |
Operating Income | -480 Thousand | 3.52 Million | 15.8 Million | 8.16 Million | -192 Thousand | -2.96 Million |
Interest Expense | 3000.00 | 4000.00 | 4.01 Million | - | - | 2.96 Million |
Income Tax Expense | 582 Thousand | 934 Thousand | 1.59 Million | 5.47 Million | -175 Thousand | -977 Thousand |
Earnings before Tax | 1.91 Million | 4.08 Million | 7.09 Million | 37.43 Million | -4.63 Million | -4.41 Million |
Net Income | 1.33 Million | 3.14 Million | 5.49 Million | 31.96 Million | -4.46 Million | -3.43 Million |
Earnings Per Share Basic | 0.09 | 0.22 | 0.37 | 2.12 | -0.30 | -0.23 |
Earnings Per Share Diluted | 0.09 | 0.22 | 0.37 | 2.12 | -0.30 | -0.23 |
Weighted Average Shares Outstanding | 14.18 Million | 14.63 Million | 15.01 Million | 15.06 Million | 15.1 Million | 15.13 Million |
Weighted Average Shares Outstanding (Diluted) | 14.18 Million | 14.63 Million | 15.01 Million | 15.06 Million | 15.1 Million | 15.13 Million |
Gross Margin | 0.56 | 0.68 | 0.75 | 0.66 | 0.37 | 0.30 |
EBIT Margin | -0.03 | 0.27 | 0.62 | -0.94 | 0.00 | -0.24 |
Profit Margin | 0.12 | 0.21 | 0.22 | 1.48 | -1.00 | -0.70 |
EBITDA | -281 Thousand | 4.33 Million | 15.38 Million | 8.53 Million | -2.2 Million | -2.54 Million |
Earnings Before Tax Margin | -0.04 | 0.23 | 0.64 | 0.38 | -0.04 | -0.60 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 2.44 Million | 10.98 Million | -3.23 Million | 2.81 Million | 3.13 Million | 15.07 Million |
Cost of Revenue | 1.35 Million | 4.8 Million | 41 Thousand | 962 Thousand | 1.27 Million | 4.79 Million |
Gross Profit | 1.08 Million | 6.18 Million | -3.27 Million | 1.85 Million | 1.85 Million | 10.27 Million |
Operating Expenses | 1.48 Million | 6.65 Million | -2.73 Million | 1.66 Million | 1.64 Million | 6.74 Million |
Selling, General and Administrative Expenses | 1.44 Million | - | 1.83 Million | 1.6 Million | 1.58 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 68 Thousand | 251 Thousand | 2.73 Million | 57 Thousand | 57 Thousand | 242 Thousand |
Cost and Expenses | 2.83 Million | 11.46 Million | -2.69 Million | 2.62 Million | 2.91 Million | 11.54 Million |
Operating Income | -398 Thousand | -480 Thousand | -538 Thousand | 192 Thousand | 215 Thousand | 3.52 Million |
Interest Expense | 1000.00 | 3000.00 | 1000.00 | - | 1000.00 | 4000.00 |
Income Tax Expense | 136 Thousand | 582 Thousand | 75 Thousand | 436 Thousand | -65 Thousand | 934 Thousand |
Earnings before Tax | 451 Thousand | 1.91 Million | 40 Thousand | 1.66 Million | -241 Thousand | 4.08 Million |
Net Income | 315 Thousand | 1.33 Million | -35 Thousand | 1.22 Million | -176 Thousand | 3.14 Million |
Earnings Per Share Basic | 0.02 | - | -0.00 | 0.09 | -0.01 | - |
Earnings Per Share Diluted | 0.02 | - | -0.00 | 0.09 | -0.01 | - |
Weighted Average Shares Outstanding | 14.12 Million | 14.18 Million | 14.07 Million | 14.29 Million | 14.46 Million | 14.63 Million |
Weighted Average Shares Outstanding (Diluted) | 14.12 Million | 14.18 Million | 14.07 Million | 14.29 Million | 14.46 Million | 14.63 Million |
Gross Margin | 0.44 | 0.56 | 1.01 | 0.66 | 0.59 | 0.68 |
EBIT Margin | -0.12 | - | 0.15 | 0.11 | 0.11 | - |
Profit Margin | 0.13 | 0.12 | 0.01 | 0.44 | -0.06 | 0.21 |
EBITDA | -296 Thousand | - | -497 Thousand | 311 Thousand | 334 Thousand | - |
Earnings Before Tax Margin | -0.16 | -0.04 | 0.17 | 0.07 | 0.07 | 0.23 |
DMT
CPINV
SYNEX
AFN
SPA
SFBQF