USD 2.15
(1.9%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 51.96 Million | 55.67 Million | 60.69 Million | 62.27 Million | 18.81 Million | 23.73 Million |
Total Current Assets | 40.31 Million | 40.37 Million | 38.03 Million | 26.78 Million | 10.54 Million | 13.03 Million |
Cash And Short Term Investments | 37.04 Million | 37.04 Million | 34.45 Million | 20.75 Million | 8.25 Million | 10.97 Million |
Cash and Cash Equivalents | 27.39 Million | 25.4 Million | 22.31 Million | 14.43 Million | 1.93 Million | 2.94 Million |
Short Term Investments | 9.64 Million | 11.64 Million | 12.13 Million | 6.32 Million | 6.32 Million | 8.02 Million |
Net Receivables | 1.77 Million | 1.82 Million | 2.18 Million | 4.68 Million | 974 Thousand | 700 Thousand |
Inventory | -10.37 Million | -12.21 Million | 1.00 | -8.46 Million | -6.32 Million | -8.22 Million |
Other Current Assets | 11.87 Million | 13.72 Million | 1.4 Million | 9.81 Million | 7.63 Million | 9.58 Million |
Total Non-Current Assets | 11.64 Million | 15.29 Million | 22.66 Million | 35.48 Million | 8.27 Million | 10.69 Million |
Net PPE | 1.19 Million | 1.2 Million | 1.46 Million | 1.41 Million | 1.59 Million | 1.74 Million |
Good Will And Intangible Assets | - | 2.24 Million | 1.62 Million | -62.27 Million | -18.81 Million | -23.74 Million |
Good Will | - | 2.24 Million | 1.62 Million | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 8.41 Million | 11.95 Million | 20.73 Million | 33.97 Million | 6.58 Million | 8.87 Million |
Tax Assets | 1.83 Million | 1.92 Million | 252 Thousand | 62.27 Million | 18.81 Million | 23.74 Million |
Other Non Current Assets | 203 Thousand | -2.02 Million | -1.4 Million | 99 Thousand | 92 Thousand | 72 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.95 Million | 3.47 Million | 4.19 Million | 7.95 Million | 2.05 Million | 1.55 Million |
Total Current Liabilities | 2.16 Million | 2.93 Million | 4.13 Million | 5.15 Million | 2 Million | 1.42 Million |
Account Payables | 509 Thousand | 629 Thousand | 533 Thousand | 327 Thousand | 142 Thousand | 564 Thousand |
Tax Payables | 79 Thousand | 76 Thousand | 97 Thousand | 1.95 Million | 46 Thousand | 47 Thousand |
Short Term Debt | 31 Thousand | 28 Thousand | 27 Thousand | 43 Thousand | 492 Thousand | - |
Deferred Revenue | -495 Thousand | -486 Thousand | - | - | - | - |
Other Current Liabilities | 2.11 Million | 2.76 Million | 3.57 Million | 4.78 Million | 1.37 Million | 860 Thousand |
Total Non Current Liabilities | 793 Thousand | 538 Thousand | 66 Thousand | 2.79 Million | 43 Thousand | 133 Thousand |
Long-Term Debt | 8000.00 | 38 Thousand | 66 Thousand | 18.48 Million | 43 Thousand | 9.45 Million |
Deferred Revenue Non Current | -785 Thousand | -496 Thousand | -4.85 Million | 7.95 Million | 2.05 Million | 1.56 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 785 Thousand | 496 Thousand | 4.1 Million | -26.43 Million | -2.09 Million | -11.02 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 49.79 Million | 52.69 Million | 56.87 Million | 32.6 Million | 8.01 Million | 22.17 Million |
Stock Holders Equity | 49 Million | 52.19 Million | 56.49 Million | 54.32 Million | 16.76 Million | 21.71 Million |
Common Stock | 399 Thousand | 399 Thousand | 399 Thousand | 399 Thousand | 399 Thousand | 399 Thousand |
Retained Earnings | 37.46 Million | 37.74 Million | 37.98 Million | 33.83 Million | 2.62 Million | 7.76 Million |
Accumulated other comprehensive income | 584 Thousand | 1.34 Million | 4.27 Million | 6.58 Million | -4000.00 | -206 Thousand |
Common Stock Equity | 49 Million | 52.19 Million | 56.49 Million | 54.32 Million | 16.76 Million | 21.71 Million |
Capital Lease Obligation | 39 Thousand | 66 Thousand | 93 Thousand | 43 Thousand | 93 Thousand | - |
Total Investments | 1.44 Million | 1.56 Million | 32.86 Million | 40.29 Million | 12.9 Million | 16.9 Million |
Total Debt | 39 Thousand | 66 Thousand | 93 Thousand | 43 Thousand | 535 Thousand | 1.84 Million |
Net Debt | -27.36 Million | -25.33 Million | -22.22 Million | -14.39 Million | -1.4 Million | -1.1 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 51.96 Million | 51.96 Million | 52.77 Million | 53.63 Million | 54.09 Million | 55.67 Million |
Total Current Assets | 40.31 Million | 40.31 Million | 40.94 Million | 40.42 Million | 40.5 Million | 40.37 Million |
Cash And Short Term Investments | 37.04 Million | 37.04 Million | 38.53 Million | 37.55 Million | 37.64 Million | 37.04 Million |
Cash and Cash Equivalents | 27.39 Million | 27.39 Million | 28.46 Million | 27.46 Million | 26.84 Million | 25.4 Million |
Short Term Investments | 9.64 Million | 9.64 Million | 10.07 Million | 10.09 Million | 10.79 Million | 11.64 Million |
Net Receivables | 1.77 Million | 1.77 Million | 1.77 Million | 1.6 Million | 1.53 Million | 1.82 Million |
Inventory | -10.37 Million | -231 Thousand | 2.00 | -10.32 Million | -11.21 Million | -12.21 Million |
Other Current Assets | 11.87 Million | 1.72 Million | -40.3 Million | 11.58 Million | 12.55 Million | 13.72 Million |
Total Non-Current Assets | 11.64 Million | 11.64 Million | 11.83 Million | 13.2 Million | 13.58 Million | 15.29 Million |
Net PPE | 1.19 Million | 1.19 Million | 1.19 Million | 1.17 Million | 1.19 Million | 1.2 Million |
Good Will And Intangible Assets | - | - | -635 Thousand | - | - | 2.24 Million |
Good Will | - | - | - | - | - | 2.24 Million |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 8.41 Million | 8.41 Million | 8.58 Million | 9.68 Million | 9.87 Million | 11.95 Million |
Tax Assets | 1.83 Million | 1.83 Million | 1.84 Million | 2.13 Million | 2.28 Million | 1.92 Million |
Other Non Current Assets | 203 Thousand | 203 Thousand | 844 Thousand | 210 Thousand | 222 Thousand | -2.02 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.95 Million | 2.95 Million | 2.92 Million | 2.74 Million | 3.39 Million | 3.47 Million |
Total Current Liabilities | 2.16 Million | 2.16 Million | 2.34 Million | 2.15 Million | 2.82 Million | 2.93 Million |
Account Payables | 509 Thousand | 509 Thousand | 375 Thousand | 415 Thousand | 324 Thousand | 629 Thousand |
Tax Payables | 79 Thousand | 79 Thousand | - | - | - | 76 Thousand |
Short Term Debt | 31 Thousand | 31 Thousand | 31 Thousand | 30 Thousand | 30 Thousand | 28 Thousand |
Deferred Revenue | -495 Thousand | - | -317 Thousand | -322 Thousand | -324 Thousand | -486 Thousand |
Other Current Liabilities | 2.11 Million | 1.62 Million | 2.25 Million | 2.03 Million | 2.79 Million | 2.76 Million |
Total Non Current Liabilities | 793 Thousand | 793 Thousand | 585 Thousand | 589 Thousand | 563 Thousand | 538 Thousand |
Long-Term Debt | 8000.00 | 8000.00 | 16 Thousand | 24 Thousand | 32 Thousand | 38 Thousand |
Deferred Revenue Non Current | -785 Thousand | 342 Thousand | -1.76 Million | -546 Thousand | -530 Thousand | -496 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 785 Thousand | -342 Thousand | 2.31 Million | 546 Thousand | 530 Thousand | 496 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 49 Million | 49.79 Million | 50.39 Million | 51.43 Million | 50.7 Million | 52.69 Million |
Stock Holders Equity | 49 Million | 49 Million | 49.84 Million | 50.89 Million | 50.7 Million | 52.19 Million |
Common Stock | 399 Thousand | 399 Thousand | 399 Thousand | 399 Thousand | 399 Thousand | 399 Thousand |
Retained Earnings | 37.46 Million | 37.46 Million | 37.62 Million | 37.97 Million | 37.06 Million | 37.74 Million |
Accumulated other comprehensive income | 584 Thousand | 584 Thousand | 831 Thousand | 963 Thousand | 1.13 Million | 1.34 Million |
Common Stock Equity | 49 Million | 49 Million | 49.84 Million | 50.89 Million | 50.7 Million | 52.19 Million |
Capital Lease Obligation | 39 Thousand | 39 Thousand | 565 Thousand | 54 Thousand | 62 Thousand | 66 Thousand |
Total Investments | 1.44 Million | 18.06 Million | 18.65 Million | 19.77 Million | 1.12 Million | 1.56 Million |
Total Debt | 39 Thousand | 39 Thousand | 596 Thousand | 54 Thousand | 62 Thousand | 66 Thousand |
Net Debt | -27.36 Million | -27.36 Million | -27.86 Million | -27.41 Million | -26.78 Million | -25.33 Million |
DMT
CPINV
SYNEX
AFN
SPA
SFBQF