USD 1.01
(-0.98%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 8.65 Million | 15.63 Million | 22.71 Million | 14.79 Million | 8.88 Million | 10.06 Million |
Total Current Assets | 3.64 Million | 5.28 Million | 6.8 Million | 1.61 Million | 1.79 Million | 3.17 Million |
Cash And Short Term Investments | 2.22 Million | 3.87 Million | 5.32 Million | 913.79 Thousand | 1.09 Million | 2.02 Million |
Cash and Cash Equivalents | 2.22 Million | 3.87 Million | 5.32 Million | 913.79 Thousand | 1.09 Million | 2.02 Million |
Short Term Investments | 166.48 Thousand | 38.46 Thousand | - | - | - | - |
Net Receivables | 795.79 Thousand | 435.3 Thousand | 1.2 Million | 253.81 Thousand | 221.52 Thousand | 188.05 Thousand |
Inventory | 1.00 | 207.07 Thousand | -1.44 Billion | -333.42 Million | -319.49 Million | - |
Other Current Assets | 627.31 Thousand | 773.04 Thousand | 1.44 Billion | 333.87 Million | 319.97 Million | 961.48 Thousand |
Total Non-Current Assets | 5.01 Million | 10.35 Million | 15.9 Million | 13.18 Million | 7.08 Million | 6.88 Million |
Net PPE | 2.55 Million | 2.53 Million | 2.96 Million | 2.96 Million | 3.33 Million | 2.99 Million |
Good Will And Intangible Assets | 83.74 Thousand | 84.46 Thousand | 348.43 Thousand | 323.09 Thousand | 410.73 Thousand | 376.86 Thousand |
Good Will | 82.56 Thousand | 82.56 Thousand | 345.8 Thousand | 319.72 Thousand | 319.72 Thousand | 319.72 Thousand |
Intangible Assets | 1181.00 | 1900.00 | 2625.00 | 3364.00 | 91.01 Thousand | 57.14 Thousand |
Long-Term Investments | 2.35 Million | 5.4 Million | 9.62 Million | 6.82 Million | 145.14 Thousand | 163.72 Thousand |
Tax Assets | - | - | 717.82 Thousand | 776.08 Thousand | 796.05 Thousand | 818.46 Thousand |
Other Non Current Assets | 16.29 Thousand | 2.32 Million | 2.25 Million | 2.28 Million | 2.39 Million | 2.53 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.32 Million | 3.06 Million | 3.67 Million | 6.4 Million | 5.53 Million | 5.33 Million |
Total Current Liabilities | 2.28 Million | 3.06 Million | 3.65 Million | 5.02 Million | 3.87 Million | 3.71 Million |
Account Payables | 724.79 Thousand | 758.9 Thousand | 787.59 Thousand | 702.72 Thousand | 757.81 Thousand | 575.59 Thousand |
Tax Payables | 292.00 | 858.00 | 2342.00 | - | 27.59 Thousand | 73.59 Thousand |
Short Term Debt | 98.15 Thousand | 18.72 Thousand | 89.63 Thousand | 388.06 Thousand | 850.4 Thousand | 147.41 Thousand |
Deferred Revenue | 1.07 Million | 1.83 Million | 2 Million | 1.63 Million | 1.2 Million | 1.81 Million |
Other Current Liabilities | 389.56 Thousand | 449.11 Thousand | 769.56 Thousand | 2.29 Million | 1.06 Million | 1.17 Million |
Total Non Current Liabilities | 33.46 Thousand | 315.18 Thousand | 18.76 Thousand | 1.37 Million | 1.65 Million | 1.61 Million |
Long-Term Debt | 33.46 Thousand | - | 18.76 Thousand | 1.37 Million | 1.65 Million | 1.61 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 315.18 Thousand | - | -1.37 Million | - | - |
Other Liabilities | - | -315.18 Thousand | - | - | - | - |
Total Equity | 6.33 Million | 12.57 Million | 19.03 Million | 8.39 Million | 3.35 Million | 4.72 Million |
Stock Holders Equity | 6.04 Million | 12.26 Million | 18.81 Million | 8.19 Million | 3.16 Million | 4.49 Million |
Common Stock | 7576.00 | 7876.00 | 7867.00 | 6178.00 | 5473.00 | 5472.00 |
Retained Earnings | -36.54 Million | -37.62 Million | -31.27 Million | -16.92 Million | -13.16 Million | -11.81 Million |
Accumulated other comprehensive income | -310.16 Thousand | -224.89 Thousand | -26.86 Thousand | -26.86 Thousand | -95.16 Thousand | -66.27 Thousand |
Common Stock Equity | 6.04 Million | 12.26 Million | 18.81 Million | 8.19 Million | 3.16 Million | 4.49 Million |
Capital Lease Obligation | 33.46 Thousand | 18.72 Thousand | 108.39 Thousand | 86.97 Thousand | 511.69 Thousand | - |
Total Investments | 2.35 Million | 5.4 Million | 9.62 Million | 6.82 Million | 145.14 Thousand | 163.72 Thousand |
Total Debt | 131.61 Thousand | 18.72 Thousand | 108.39 Thousand | 1.76 Million | 2.5 Million | 1.76 Million |
Net Debt | -2.09 Million | -3.85 Million | -5.21 Million | 851.26 Thousand | 1.41 Million | -262.14 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 6.75 Million | 7.96 Million | 8.65 Million | 8.65 Million | 14.35 Million | 14.73 Million |
Total Current Assets | 2.6 Million | 3.06 Million | 3.64 Million | 3.64 Million | 4.46 Million | 4.77 Million |
Cash And Short Term Investments | 1.18 Million | 1.65 Million | 2.22 Million | 2.22 Million | 2.49 Million | 2.72 Million |
Cash and Cash Equivalents | 1.18 Million | 1.65 Million | 2.22 Million | 2.22 Million | 2.49 Million | 2.72 Million |
Short Term Investments | - | - | 166.48 Thousand | 166.48 Thousand | - | - |
Net Receivables | 985.89 Thousand | 959.58 Thousand | 795.79 Thousand | 795.79 Thousand | 1.12 Million | 1.06 Million |
Inventory | - | - | 1.00 | 1.00 | 267.32 Thousand | 357.37 Thousand |
Other Current Assets | 425.04 Thousand | 452.99 Thousand | 627.31 Thousand | 627.31 Thousand | 580.22 Thousand | 625.4 Thousand |
Total Non-Current Assets | 4.15 Million | 4.89 Million | 5.01 Million | 5.01 Million | 9.88 Million | 9.96 Million |
Net PPE | 2.38 Million | 2.46 Million | 2.55 Million | 2.55 Million | 2.44 Million | 2.5 Million |
Good Will And Intangible Assets | 89.43 Thousand | 83.56 Thousand | 83.74 Thousand | 83.74 Thousand | 83.91 Thousand | 84.09 Thousand |
Good Will | 88.59 Thousand | 82.56 Thousand | 82.56 Thousand | 82.56 Thousand | 82.56 Thousand | 82.56 Thousand |
Intangible Assets | 841.00 | 999.00 | 1181.00 | 1181.00 | 1357.00 | 1535.00 |
Long-Term Investments | 1.65 Million | 2.33 Million | 2.35 Million | 2.35 Million | 5.08 Million | 5.08 Million |
Tax Assets | - | - | 1181.00 | - | 616.13 Thousand | 627.55 Thousand |
Other Non Current Assets | 23.6 Thousand | 14.48 Thousand | 15.11 Thousand | 16.29 Thousand | 1.65 Million | 1.66 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.71 Million | 1.95 Million | 2.32 Million | 2.32 Million | 2.56 Million | 2.81 Million |
Total Current Liabilities | 1.7 Million | 1.93 Million | 2.28 Million | 2.28 Million | 2.5 Million | 2.72 Million |
Account Payables | 510.53 Thousand | 451.77 Thousand | 724.79 Thousand | 724.79 Thousand | 625.52 Thousand | 493.13 Thousand |
Tax Payables | - | 1398.00 | 292.00 | 292.00 | 2890.00 | 2999.00 |
Short Term Debt | 71.11 Thousand | 94.4 Thousand | 98.15 Thousand | 98.15 Thousand | 96.8 Thousand | 95.77 Thousand |
Deferred Revenue | 1.04 Million | 1.05 Million | 1.07 Million | 1.07 Million | 1.34 Million | 1.7 Million |
Other Current Liabilities | 76.45 Thousand | 333.47 Thousand | 389.56 Thousand | 389.56 Thousand | 439.46 Thousand | 436.31 Thousand |
Total Non Current Liabilities | 11.51 Thousand | 12.38 Thousand | 33.46 Thousand | 33.46 Thousand | 57.92 Thousand | 82.54 Thousand |
Long-Term Debt | 11.51 Thousand | 12.38 Thousand | 33.46 Thousand | 33.46 Thousand | 57.92 Thousand | 82.54 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | -1.00 | - | - | - | - |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 5.04 Million | 6.01 Million | 6.33 Million | 6.33 Million | 11.79 Million | 11.92 Million |
Stock Holders Equity | 5 Million | 5.72 Million | 6.04 Million | 6.04 Million | 11.49 Million | 11.62 Million |
Common Stock | 7576.00 | 7576.00 | 7576.00 | 7576.00 | 7576.00 | 7576.00 |
Retained Earnings | -37.37 Million | -36.81 Million | -36.54 Million | -36.54 Million | -31.04 Million | -30.92 Million |
Accumulated other comprehensive income | -372.3 Thousand | -362.3 Thousand | -310.16 Thousand | -310.16 Thousand | -365.08 Thousand | -356.68 Thousand |
Common Stock Equity | 5 Million | 5.72 Million | 6.04 Million | 6.04 Million | 11.49 Million | 11.62 Million |
Capital Lease Obligation | 11.51 Thousand | 12.38 Thousand | 33.46 Thousand | 33.46 Thousand | 154.73 Thousand | 178.32 Thousand |
Total Investments | 1.65 Million | 2.33 Million | 2.35 Million | 2.35 Million | 5.08 Million | 5.08 Million |
Total Debt | 82.63 Thousand | 106.79 Thousand | 131.61 Thousand | 131.61 Thousand | 154.73 Thousand | 178.32 Thousand |
Net Debt | -1.1 Million | -1.54 Million | -2.09 Million | -2.09 Million | -2.34 Million | -2.54 Million |
GGC
SEYAIND
DUOT
ISFT
GLXZ
BYDDF