USD 1.07
(-3.96%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 31.2 Million | 61.75 Million | 43.38 Million | 11.75 Million | 15.62 Million | 17.35 Million |
Cost of Revenue | 30.9 Million | 33.63 Million | 21.59 Million | 14.8 Million | 17.4 Million | 16.88 Million |
Gross Profit | 298 Thousand | 28.12 Million | 21.78 Million | -3.05 Million | -1.78 Million | 474 Thousand |
Operating Expenses | 357.99 Thousand | 4.49 Million | 3.84 Million | 3.75 Million | 1.96 Million | 1.92 Million |
Selling, General and Administrative Expenses | 2.04 Million | 3.99 Million | 3.82 Million | 3.71 Million | 1.87 Million | 1.92 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 496 Thousand | 14 Thousand | 41 Thousand | 87 Thousand | 2000.00 |
Cost and Expenses | 33.19 Million | 38.12 Million | 25.43 Million | 18.56 Million | 19.37 Million | 18.8 Million |
Operating Income | -1.98 Million | 23.63 Million | 17.94 Million | -11.42 Million | -4.36 Million | -1.44 Million |
Interest Expense | 4.29 Million | 2.26 Million | 2.55 Million | 4.05 Million | 4.03 Million | - |
Income Tax Expense | - | -648 Thousand | 2.55 Million | 4.05 Million | 4.03 Million | -93 Thousand |
Earnings before Tax | 5.27 Million | 24.28 Million | 14.95 Million | -17.37 Million | -36.35 Million | -3.56 Million |
Net Income | 5.27 Million | 24.28 Million | 14.95 Million | -21.43 Million | -40.38 Million | -3.56 Million |
Earnings Per Share Basic | 0.26 | 1.18 | 1.01 | -22.34 | -969.49 | -111.60 |
Earnings Per Share Diluted | 0.26 | 1.18 | 1.01 | -22.34 | -969.49 | -111.60 |
Weighted Average Shares Outstanding | 20.58 Million | 20.58 Million | 14.8 Million | 959.15 Thousand | 41.65 Thousand | 31.97 Thousand |
Weighted Average Shares Outstanding (Diluted) | 20.58 Million | 20.58 Million | 14.8 Million | 959.15 Thousand | 41.65 Thousand | 31.97 Thousand |
Gross Margin | 0.01 | 0.46 | 0.50 | -0.26 | -0.11 | 0.03 |
EBIT Margin | 0.59 | 0.55 | 0.55 | -0.27 | 0.13 | -0.09 |
Profit Margin | 0.17 | 0.39 | 0.34 | -1.82 | -2.59 | -0.21 |
EBITDA | 18.47 Million | 36.88 Million | 24.87 Million | -9.48 Million | -25.22 Million | 4.25 Million |
Earnings Before Tax Margin | -0.06 | 0.38 | 0.41 | -0.97 | -0.28 | -0.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 9.51 Million | 7.71 Million | 7.11 Million | 31.2 Million | 7.68 Million | 7.83 Million |
Cost of Revenue | 5.49 Million | 5.73 Million | 5.35 Million | 28.93 Million | 6.76 Million | 8.24 Million |
Gross Profit | 4.02 Million | 1.97 Million | 1.75 Million | 2.26 Million | 919 Thousand | -409 Thousand |
Operating Expenses | 2.18 Million | 2.23 Million | 1.03 Million | 4.25 Million | 1.12 Million | 1.01 Million |
Selling, General and Administrative Expenses | 2.14 Million | 2.23 Million | 1.03 Million | - | 1.11 Million | 998 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 40 Thousand | - | - | -236 Thousand | - | - |
Cost and Expenses | 7.68 Million | 7.96 Million | 6.39 Million | 33.19 Million | 7.88 Million | 9.25 Million |
Operating Income | 3.72 Million | -254 Thousand | 720 Thousand | -1.98 Million | 3.6 Million | -1.35 Million |
Interest Expense | 1.32 Million | 464 Thousand | 1.27 Million | 4.29 Million | 1.19 Million | 960 Thousand |
Income Tax Expense | 1.32 Million | 2.21 Million | 1.00 | 8.74 Million | 1.19 Million | 960 Thousand |
Earnings before Tax | 3.27 Million | -299 Thousand | 378 Thousand | 5.27 Million | 3.46 Million | -1.16 Million |
Net Income | 3.27 Million | -299 Thousand | 378 Thousand | 5.27 Million | 3.46 Million | -1.16 Million |
Earnings Per Share Basic | 0.16 | -0.01 | 0.02 | - | 0.17 | -0.06 |
Earnings Per Share Diluted | 0.16 | -0.01 | 0.02 | - | 0.17 | -0.06 |
Weighted Average Shares Outstanding | 20.58 Million | 20.58 Million | 20.58 Million | 20.58 Million | 20.58 Million | 20.58 Million |
Weighted Average Shares Outstanding (Diluted) | 20.58 Million | 20.58 Million | 20.58 Million | 20.58 Million | 20.58 Million | 20.58 Million |
Gross Margin | 0.42 | 0.26 | 0.25 | 0.07 | 0.12 | -0.05 |
EBIT Margin | 0.49 | 0.26 | 0.37 | - | 0.36 | 0.18 |
Profit Margin | 0.34 | -0.04 | 0.05 | 0.17 | 0.45 | -0.15 |
EBITDA | 4.7 Million | 2 Million | 2.66 Million | - | 2.74 Million | 1.38 Million |
Earnings Before Tax Margin | 0.39 | -0.03 | 0.10 | -0.06 | 0.47 | -0.17 |
1326
MBWS
WB
6258
EAT
8046