USD 1.46
(-0.34%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 46.09 Million | 52.13 Million | 55.51 Million | 57.02 Million | 59.22 Million | 61.44 Million |
Total Current Assets | 39.54 Million | 48 Million | 42.58 Million | 46.52 Million | 58.89 Million | 60.59 Million |
Cash And Short Term Investments | 38.78 Million | 46.92 Million | 41.45 Million | 45.7 Million | 57.74 Million | 59.3 Million |
Cash and Cash Equivalents | 38.78 Million | 38.79 Million | 41.45 Million | 45.7 Million | 57.74 Million | 59.3 Million |
Short Term Investments | - | 8.13 Million | - | - | - | - |
Net Receivables | 229 Thousand | 573.13 Thousand | 265 Thousand | 278.16 Thousand | 368 Thousand | 526 Thousand |
Inventory | 1.00 | 372.88 Thousand | 707 Thousand | 387.72 Thousand | 643 Thousand | 640 Thousand |
Other Current Assets | 535 Thousand | 135.62 Thousand | 155 Thousand | 157.02 Thousand | 139 Thousand | 121 Thousand |
Total Non-Current Assets | 6.54 Million | 4.12 Million | 12.93 Million | 10.49 Million | 329 Thousand | 850 Thousand |
Net PPE | 111 Thousand | 102.72 Thousand | 2.05 Million | 21.85 Thousand | - | 121 Thousand |
Good Will And Intangible Assets | 37 Thousand | 19.42 Thousand | 12 Thousand | 3640.00 | - | 38 Thousand |
Good Will | - | 421.00 | - | -360.00 | - | - |
Intangible Assets | 37 Thousand | 19 Thousand | 12 Thousand | 4000.00 | - | 38 Thousand |
Long-Term Investments | 5.03 Million | 2.19 Million | 10.32 Million | 10 Million | - | - |
Tax Assets | -1.00 | - | 246 Thousand | 130.71 Thousand | - | - |
Other Non Current Assets | 1.36 Million | 1.81 Million | 297 Thousand | 341.7 Thousand | 329 Thousand | 691 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 3.29 Million | 3.53 Million | 4.66 Million | 2.92 Million | 3.67 Million | 3.27 Million |
Total Current Liabilities | 2.8 Million | 2.63 Million | 3.21 Million | 2.92 Million | 3.58 Million | 3.27 Million |
Account Payables | 44 Thousand | 52.66 Thousand | 118 Thousand | 69.93 Thousand | 64 Thousand | 104 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 475 Thousand | 440 Thousand | 1.43 Million | 1.51 Million | 1.28 Million | 1.43 Million |
Deferred Revenue | 573 Thousand | 817.44 Thousand | 880 Thousand | 949.85 Thousand | 1.36 Million | 1.37 Million |
Other Current Liabilities | 1.71 Million | 1.32 Million | 783 Thousand | 387.71 Thousand | 875 Thousand | 366 Thousand |
Total Non Current Liabilities | 495 Thousand | 893.17 Thousand | 1.45 Million | 3103.00 | 94 Thousand | - |
Long-Term Debt | 495 Thousand | 893 Thousand | 1.45 Million | 3000.00 | 94 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 174.00 | - | 103.00 | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 42.79 Million | 48.6 Million | 50.85 Million | 54.09 Million | 55.54 Million | 58.17 Million |
Stock Holders Equity | 42.79 Million | 48.6 Million | 50.85 Million | 54.09 Million | 55.54 Million | 58.17 Million |
Common Stock | 308.75 Million | 308.75 Million | 308.75 Million | 308.75 Million | 308.75 Million | 308.75 Million |
Retained Earnings | -241.83 Million | -238.43 Million | -235.67 Million | -232.25 Million | -230.96 Million | -228.24 Million |
Accumulated other comprehensive income | -23.38 Million | -21.71 Million | -22.22 Million | -22.4 Million | -22.24 Million | -22.33 Million |
Common Stock Equity | 42.79 Million | 48.6 Million | 50.85 Million | 54.09 Million | 55.54 Million | 58.17 Million |
Capital Lease Obligation | 495 Thousand | 893 Thousand | 1.45 Million | 3000.00 | 94 Thousand | - |
Total Investments | 5.03 Million | 10.32 Million | 10.32 Million | 10 Million | - | - |
Total Debt | 495 Thousand | 893 Thousand | 1.45 Million | 3000.00 | 94 Thousand | - |
Net Debt | -38.28 Million | -37.9 Million | -40 Million | -45.69 Million | -57.64 Million | -59.3 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 44.51 Million | 44.82 Million | 45.43 Million | 46.09 Million | 46.09 Million | 50.67 Million |
Total Current Assets | 36.14 Million | 37.4 Million | 37.93 Million | 39.54 Million | 39.54 Million | 39.7 Million |
Cash And Short Term Investments | 35.01 Million | 36.34 Million | 36.5 Million | 38.78 Million | 38.78 Million | 38.51 Million |
Cash and Cash Equivalents | 35.01 Million | 36.34 Million | 36.5 Million | 38.78 Million | 38.78 Million | 38.51 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 549 Thousand | 694 Thousand | 610 Thousand | 229 Thousand | 229 Thousand | 617.42 Thousand |
Inventory | 123 Thousand | - | 687 Thousand | 1.00 | 1.00 | 435.75 Thousand |
Other Current Assets | 457 Thousand | 368 Thousand | 138 Thousand | 535 Thousand | 535 Thousand | 144.96 Thousand |
Total Non-Current Assets | 8.37 Million | 7.41 Million | 7.49 Million | 6.54 Million | 6.54 Million | 10.97 Million |
Net PPE | 102 Thousand | 109 Thousand | 112 Thousand | 111 Thousand | 111 Thousand | 116.43 Thousand |
Good Will And Intangible Assets | 184 Thousand | 223 Thousand | 261 Thousand | 37 Thousand | 37 Thousand | 74.63 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 184 Thousand | 223 Thousand | 261 Thousand | 37 Thousand | 37 Thousand | 74.63 Thousand |
Long-Term Investments | 6.84 Million | 5.81 Million | 5.79 Million | 5.03 Million | 5.03 Million | 9.43 Million |
Tax Assets | - | 214.99 Thousand | - | -1.00 | -1.00 | - |
Other Non Current Assets | 1.24 Million | 1.04 Million | 1.32 Million | 1.36 Million | 1.36 Million | 1.34 Million |
Other Assets | - | 1.00 | - | 1.00 | 1.00 | - |
Total Liabilities | 2.74 Million | 2.55 Million | 2.61 Million | 3.29 Million | 3.29 Million | 3.44 Million |
Total Current Liabilities | 2.58 Million | 2.3 Million | 2.23 Million | 2.8 Million | 2.8 Million | 2.88 Million |
Account Payables | 27 Thousand | 23 Thousand | 23 Thousand | 44 Thousand | 44 Thousand | 29.34 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 912 Thousand | - | 941 Thousand | 475 Thousand | 475 Thousand | 1.32 Million |
Deferred Revenue | 608 Thousand | 565 Thousand | 579 Thousand | 573 Thousand | 573 Thousand | 812.08 Thousand |
Other Current Liabilities | 1.04 Million | 1.71 Million | 688 Thousand | 1.71 Million | 1.71 Million | 720.22 Thousand |
Total Non Current Liabilities | 154 Thousand | 254 Thousand | 379 Thousand | 495 Thousand | 495 Thousand | 562.39 Thousand |
Long-Term Debt | - | 254 Thousand | 379 Thousand | 495 Thousand | 495 Thousand | 562.39 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 154 Thousand | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 41.77 Million | 42.26 Million | 42.82 Million | 42.79 Million | 42.79 Million | 47.22 Million |
Stock Holders Equity | 41.77 Million | 42.26 Million | 42.82 Million | 42.79 Million | 42.79 Million | 47.22 Million |
Common Stock | - | 42.26 Million | 42.82 Million | 308.75 Million | 308.75 Million | 47.22 Million |
Retained Earnings | - | - | - | -241.83 Million | -241.83 Million | - |
Accumulated other comprehensive income | - | - | - | -23.38 Million | -23.38 Million | - |
Common Stock Equity | 41.77 Million | 42.26 Million | 42.82 Million | 42.79 Million | 42.79 Million | 47.22 Million |
Capital Lease Obligation | - | 254 Thousand | 379 Thousand | 495 Thousand | 495 Thousand | 562.39 Thousand |
Total Investments | 6.84 Million | 5.81 Million | 5.79 Million | 5.03 Million | 5.03 Million | 9.43 Million |
Total Debt | - | 254 Thousand | 379 Thousand | 495 Thousand | 495 Thousand | 562.39 Thousand |
Net Debt | -35.01 Million | -36.08 Million | -36.12 Million | -38.28 Million | -38.28 Million | -37.94 Million |
DSM
TECHIN
002918
MARR
ALVDM
002893