Gauzy Ltd. Ordinary Shares (GAUZ)
8.14
(4.36%)
8.14
(4.36%)
| Breakdown | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Revenue | 77.98 Million | 49.03 Million | 7.31 Million | 4.74 Million |
| Cost of Revenue | 61.7 Million | 43.05 Million | 5.28 Million | 3.32 Million |
| Gross Profit | 16.27 Million | 5.97 Million | 2.02 Million | 1.41 Million |
| Operating Expenses | 47.52 Million | 35.76 Million | 16.31 Million | 12.13 Million |
| Selling, General and Administrative Expenses | 31.48 Million | 23.54 Million | 8.17 Million | 6.26 Million |
| Research and Development Expenses | 16.03 Million | 12.21 Million | 8.14 Million | 5.86 Million |
| Other Expenses | - | - | - | - |
| Cost and Expenses | 109.22 Million | 78.82 Million | 21.6 Million | 15.46 Million |
| Operating Income | -31.24 Million | -29.78 Million | -14.29 Million | -10.72 Million |
| Interest Expense | 13.49 Million | 3.75 Million | 207 Thousand | 269 Thousand |
| Income Tax Expense | 183 Thousand | 44 Thousand | 141 Thousand | 43 Thousand |
| Earnings before Tax | -79.08 Million | -37.85 Million | -17.08 Million | -12.41 Million |
| Net Income | -79.26 Million | -37.9 Million | -17.22 Million | -12.46 Million |
| Earnings Per Share Basic | -4.16 | -1.99 | -0.90 | -0.65 |
| Earnings Per Share Diluted | -4.16 | -1.99 | -0.90 | -0.65 |
| Weighted Average Shares Outstanding | 19.05 Million | 19.05 Million | 19.05 Million | 19.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 19.05 Million | 19.05 Million | 19.05 Million | 19.05 Million |
| Gross Margin | 0.21 | 0.12 | 0.28 | 0.30 |
| EBIT Margin | -0.77 | -0.49 | -1.88 | -2.18 |
| Profit Margin | -1.02 | -0.77 | -2.36 | -2.63 |
| EBITDA | -59.88 Million | -28.5 Million | -16.34 Million | -10.31 Million |
| Earnings Before Tax Margin | -0.40 | -0.61 | -1.95 | -2.26 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 24.4 Million | 24.72 Million | 77.98 Million | 21.95 Million | 18.66 Million | 19.93 Million |
| Cost of Revenue | 18.83 Million | 19.53 Million | 61.7 Million | 16.67 Million | 14.59 Million | 16.77 Million |
| Gross Profit | 5.57 Million | 5.19 Million | 16.27 Million | 5.28 Million | 4.06 Million | 3.16 Million |
| Operating Expenses | 13.55 Million | 14.8 Million | 47.52 Million | 14.76 Million | 12.4 Million | 11.39 Million |
| Selling, General and Administrative Expenses | 9.42 Million | 10.41 Million | - | 10.38 Million | 8.02 Million | 7.55 Million |
| Research and Development Expenses | 4.13 Million | 4.38 Million | - | 4.37 Million | 4.37 Million | 3.83 Million |
| Other Expenses | 130 Thousand | - | 32 Thousand | 25 Thousand | 3000.00 | 4000.00 |
| Cost and Expenses | 32.39 Million | 34.33 Million | 109.22 Million | 31.43 Million | 26.99 Million | 28.16 Million |
| Operating Income | -7.98 Million | -9.6 Million | -31.24 Million | -9.48 Million | -8.33 Million | -8.23 Million |
| Interest Expense | 3.21 Million | 4.44 Million | 13.49 Million | 4.46 Million | 4.08 Million | 1.99 Million |
| Income Tax Expense | 22 Thousand | 62 Thousand | 183 Thousand | 148 Thousand | -20 Thousand | 41 Thousand |
| Earnings before Tax | -23.06 Million | -13.18 Million | -79.08 Million | -20.52 Million | -21.28 Million | -18.76 Million |
| Net Income | -23.08 Million | -13.24 Million | -79.26 Million | -20.67 Million | -21.26 Million | -18.8 Million |
| Earnings Per Share Basic | -1.24 | -0.70 | - | -1.09 | -1.12 | -0.99 |
| Earnings Per Share Diluted | -1.24 | -0.70 | - | -1.09 | -1.12 | -0.99 |
| Weighted Average Shares Outstanding | 18.68 Million | 19.05 Million | 19.05 Million | 19.05 Million | 19.05 Million | 19.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 18.68 Million | 19.05 Million | 19.05 Million | 19.05 Million | 19.05 Million | 19.05 Million |
| Gross Margin | 0.23 | 0.21 | 0.21 | 0.24 | 0.22 | 0.16 |
| EBIT Margin | -0.27 | -0.33 | - | -0.37 | -0.36 | -0.34 |
| Profit Margin | -0.95 | -0.54 | -1.02 | -0.94 | -1.14 | -0.94 |
| EBITDA | -6.46 Million | -8.07 Million | - | -8.22 Million | -6.64 Million | -6.84 Million |
| Earnings Before Tax Margin | -0.33 | -0.39 | -0.40 | -0.43 | -0.45 | -0.41 |
SSTI
1834
ADANIENSOL
4047
CPCAY
QNBK