USD 1.56
(-6.59%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 17.06 Million | 25.88 Million | 21.47 Million | 9.2 Million | 4.17 Million | 3.24 Million |
Cost of Revenue | 22.07 Million | 23.62 Million | 19.55 Million | 8.41 Million | 3.84 Million | 2.92 Million |
Gross Profit | -5.01 Million | 2.26 Million | 1.91 Million | 794.37 Thousand | 331.06 Thousand | 317.98 Thousand |
Operating Expenses | 9.61 Million | 9.32 Million | 6.72 Million | 5.5 Million | 3.39 Million | 2.38 Million |
Selling, General and Administrative Expenses | 3.24 Million | 9.08 Million | 6.42 Million | 4.97 Million | 2.73 Million | 1.85 Million |
Research and Development Expenses | - | - | - | - | - | 3.51 Million |
Other Expenses | - | 243.33 Thousand | 302.1 Thousand | 531.02 Thousand | 659.96 Thousand | 534.54 Thousand |
Cost and Expenses | 25.32 Million | 32.95 Million | 26.28 Million | 13.91 Million | 7.24 Million | 5.31 Million |
Operating Income | -8.26 Million | -7.06 Million | -4.8 Million | -4.7 Million | -3.06 Million | -2.06 Million |
Interest Expense | 807.93 Thousand | 907.01 Thousand | 1.13 Million | 334.17 Thousand | 428.77 Thousand | 340.48 Thousand |
Income Tax Expense | 104.94 Thousand | 90.51 Thousand | 40.26 Thousand | 23.05 Thousand | 9981.00 | -1.7 Million |
Earnings before Tax | -9.22 Million | -8.09 Million | -8.16 Million | -5.82 Million | -3.49 Million | -2.4 Million |
Net Income | -9.32 Million | -8.18 Million | -8.2 Million | -5.85 Million | -3.5 Million | -2.4 Million |
Earnings Per Share Basic | -194.87 | -20.96 | -41.44 | -20.10 | -17.43 | -11.98 |
Earnings Per Share Diluted | -194.87 | -20.96 | -40.97 | -20.10 | -17.43 | -11.98 |
Weighted Average Shares Outstanding | 47.86 Thousand | 390.56 Thousand | 197.87 Thousand | 291.18 Thousand | 201.03 Thousand | 201.03 Thousand |
Weighted Average Shares Outstanding (Diluted) | 47.86 Thousand | 390.56 Thousand | 200.17 Thousand | 291.18 Thousand | 201.03 Thousand | 201.03 Thousand |
Gross Margin | -0.29 | 0.09 | 0.09 | 0.09 | 0.08 | 0.10 |
EBIT Margin | -0.47 | -0.26 | -0.34 | -0.45 | -0.58 | -0.47 |
Profit Margin | -0.55 | -0.32 | -0.38 | -0.64 | -0.84 | -0.74 |
EBITDA | -8.01 Million | -6.94 Million | -4.79 Million | -4.69 Million | -3.05 Million | -2 Million |
Earnings Before Tax Margin | -0.48 | -0.27 | -0.22 | -0.51 | -0.73 | -0.64 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 9.44 Million | 17.06 Million | 4.72 Million | 7.61 Million | 3.8 Million | 25.88 Million |
Cost of Revenue | 12.1 Million | 22.07 Million | 5.94 Million | 9.97 Million | 4.88 Million | 23.62 Million |
Gross Profit | -2.66 Million | -5.01 Million | -1.22 Million | -2.35 Million | -1.08 Million | 2.26 Million |
Operating Expenses | 2.12 Million | 3.24 Million | 1.3 Million | 1.12 Million | 596.5 Thousand | 9.32 Million |
Selling, General and Administrative Expenses | 2.12 Million | - | 1.06 Million | 1.12 Million | 561.5 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.84 Million | -153.52 Thousand | - | - | - | 243.33 Thousand |
Cost and Expenses | 14.22 Million | 25.32 Million | 7.25 Million | 11.09 Million | 5.48 Million | 32.95 Million |
Operating Income | -4.78 Million | -8.26 Million | -2.39 Million | -3.47 Million | -1.73 Million | -7.06 Million |
Interest Expense | - | 807.93 Thousand | - | 847 Thousand | - | 907.01 Thousand |
Income Tax Expense | 71.94 Thousand | 104.94 Thousand | 35.97 Thousand | 33 Thousand | 16.5 Thousand | 90.51 Thousand |
Earnings before Tax | -5.03 Million | -9.22 Million | -2.51 Million | -4.19 Million | -2.1 Million | -8.09 Million |
Net Income | -5.1 Million | -9.32 Million | -2.54 Million | -4.22 Million | -2.11 Million | -8.18 Million |
Earnings Per Share Basic | -2.95 | - | -1.47 | -6.36 | -3.20 | - |
Earnings Per Share Diluted | -2.95 | - | -1.47 | -6.36 | -3.19 | - |
Weighted Average Shares Outstanding | 1.72 Million | 1.19 Million | 1.72 Million | 664.2 Thousand | 661.4 Thousand | 390.56 Thousand |
Weighted Average Shares Outstanding (Diluted) | 1.72 Million | 1.19 Million | 1.72 Million | 664.2 Thousand | 664.2 Thousand | 390.56 Thousand |
Gross Margin | -0.28 | -0.29 | -0.26 | -0.31 | -0.28 | 0.09 |
EBIT Margin | -0.48 | - | -0.50 | -0.43 | -0.43 | - |
Profit Margin | -0.54 | -0.55 | -0.54 | -0.55 | -0.56 | -0.32 |
EBITDA | -4.57 Million | - | -2.35 Million | -3.28 Million | -1.64 Million | - |
Earnings Before Tax Margin | -0.51 | -0.48 | -0.51 | -0.46 | -0.46 | -0.27 |
301193
AED
ACEHF
3143
PTCH
FHN-PE