USD 1.43
(12.69%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 35.79 Million | 34.05 Million | 22.92 Million | 16.68 Million | 9.13 Million | 1.47 Million |
Cost of Revenue | 31.92 Million | 31.73 Million | 20.11 Million | 15.03 Million | 8.16 Million | 1.13 Million |
Gross Profit | 3.86 Million | 2.31 Million | 2.81 Million | 1.64 Million | 965.75 Thousand | 343.01 Thousand |
Operating Expenses | 7.67 Million | 8.98 Million | 7.68 Million | 5.83 Million | 4.03 Million | 2.9 Million |
Selling, General and Administrative Expenses | 6.9 Million | 8.12 Million | 6.7 Million | 5.25 Million | 3.63 Million | 2.82 Million |
Research and Development Expenses | 699.55 Thousand | 797.54 Thousand | 923.38 Thousand | 552.34 Thousand | 390.28 Thousand | - |
Other Expenses | 70.9 Thousand | 63.1 Thousand | 57.89 Thousand | 27.05 Thousand | 6918.00 | 848.00 |
Cost and Expenses | 39.6 Million | 40.72 Million | 27.79 Million | 20.86 Million | 12.19 Million | 4.03 Million |
Operating Income | -3.81 Million | -6.66 Million | -4.86 Million | -4.18 Million | -3.06 Million | -2.56 Million |
Interest Expense | 121.45 Thousand | 566.08 Thousand | 170.14 Thousand | 273.59 Thousand | 24.26 Thousand | 32.54 Thousand |
Income Tax Expense | - | 305.00 | 76.2 Thousand | 384.76 Thousand | 127.32 Thousand | -315.6 Thousand |
Earnings before Tax | -3.81 Million | -7.53 Million | -4.94 Million | -4.37 Million | -3 Million | -2.91 Million |
Net Income | -3.75 Million | -7.53 Million | -5.01 Million | -4.76 Million | -3.12 Million | -2.91 Million |
Earnings Per Share Basic | -0.07 | -0.17 | -0.12 | -0.14 | -0.12 | -0.12 |
Earnings Per Share Diluted | -0.07 | -0.17 | -0.12 | -0.14 | -0.12 | -0.12 |
Weighted Average Shares Outstanding | 52.16 Million | 44.01 Million | 40.84 Million | 33.7 Million | 25.84 Million | 24.76 Million |
Weighted Average Shares Outstanding (Diluted) | 52.16 Million | 44.01 Million | 40.84 Million | 33.7 Million | 25.84 Million | 24.76 Million |
Gross Margin | 0.11 | 0.07 | 0.12 | 0.10 | 0.11 | 0.23 |
EBIT Margin | -0.10 | -0.20 | -0.21 | -0.24 | -0.32 | -1.68 |
Profit Margin | -0.10 | -0.22 | -0.22 | -0.29 | -0.34 | -1.98 |
EBITDA | -3.61 Million | -6.79 Million | -4.71 Million | -4.07 Million | -2.96 Million | -2.79 Million |
Earnings Before Tax Margin | -0.11 | -0.20 | -0.21 | -0.25 | -0.34 | -1.74 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 8.2 Million | 35.79 Million | 6.14 Million | 9.27 Million | 12.16 Million | 12.81 Million |
Cost of Revenue | 7.5 Million | 32 Million | 5.5 Million | 7.43 Million | 11.5 Million | 12.14 Million |
Gross Profit | 702.26 Thousand | 3.79 Million | 637.99 Thousand | 1.84 Million | 662.54 Thousand | 665 Thousand |
Operating Expenses | 1.17 Million | 7.6 Million | 2.59 Million | 2.04 Million | 1.84 Million | 2.54 Million |
Selling, General and Administrative Expenses | 1 Million | - | 2.4 Million | 1.84 Million | 1.65 Million | 2.31 Million |
Research and Development Expenses | 174.38 Thousand | - | 176.11 Thousand | 176.95 Thousand | 172.09 Thousand | 207.64 Thousand |
Other Expenses | -3371.00 | 66.33 Thousand | 2181.00 | 53.7 Thousand | 11.5 Thousand | 18.44 Thousand |
Cost and Expenses | 8.68 Million | 39.6 Million | 8.1 Million | 9.47 Million | 13.34 Million | 14.68 Million |
Operating Income | -476.87 Thousand | -3.81 Million | -1.96 Million | -200.3 Thousand | -1.17 Million | -1.87 Million |
Interest Expense | - | 121.45 Thousand | - | - | 121.45 Thousand | 265.87 Thousand |
Income Tax Expense | -53.67 Thousand | -54.49 Thousand | 721.00 | -571.00 | 3.77 Million | 1290.00 |
Earnings before Tax | -467.3 Thousand | -3.81 Million | -1.94 Million | -134.65 Thousand | -1.26 Million | -2.03 Million |
Net Income | -413.62 Thousand | -3.75 Million | -1.94 Million | -134.08 Thousand | -5.03 Million | -2.03 Million |
Earnings Per Share Basic | -0.01 | - | -0.04 | -0.00 | -0.10 | -0.04 |
Earnings Per Share Diluted | -0.01 | - | -0.04 | -0.00 | -0.10 | -0.04 |
Weighted Average Shares Outstanding | 52.54 Million | 52.16 Million | 52.52 Million | 52.11 Million | 51.47 Million | 46.8 Million |
Weighted Average Shares Outstanding (Diluted) | 52.54 Million | 52.16 Million | 52.52 Million | 52.11 Million | 51.47 Million | 46.8 Million |
Gross Margin | 0.09 | 0.11 | 0.10 | 0.20 | 0.05 | 0.05 |
EBIT Margin | -0.06 | - | -0.31 | -0.01 | -0.09 | -0.14 |
Profit Margin | -0.05 | -0.10 | -0.32 | -0.01 | -0.41 | -0.16 |
EBITDA | -459.5 Thousand | - | -1.92 Million | -114.95 Thousand | -1.12 Million | -1.75 Million |
Earnings Before Tax Margin | -0.06 | -0.11 | -0.32 | -0.02 | -0.10 | -0.15 |
DPZUF
605598
MTHH
HR
SPRB
FSRL