USD 10.71
(-3.51%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 107 Thousand | 861 Thousand | 18.53 Million | 7.71 Million | 10.15 Million |
Cost of Revenue | 7.19 Million | 5.5 Million | 57.27 Million | 33.14 Million | 314 Thousand |
Gross Profit | -7.09 Million | -4.64 Million | -38.74 Million | -25.42 Million | 9.84 Million |
Operating Expenses | 32.58 Million | 95.98 Million | 78.51 Million | 47.15 Million | 30.98 Million |
Selling, General and Administrative Expenses | 26.91 Million | 38.08 Million | 21.23 Million | 14.01 Million | 7.43 Million |
Research and Development Expenses | 7.19 Million | 57.89 Million | 57.27 Million | 33.14 Million | 23.54 Million |
Other Expenses | - | 947 Thousand | 1.82 Million | 2000.00 | 40 Thousand |
Cost and Expenses | 34.1 Million | 95.98 Million | 78.51 Million | 47.15 Million | 31.29 Million |
Operating Income | -34 Million | -115.59 Million | -59.98 Million | -39.43 Million | -21.14 Million |
Interest Expense | - | 35.43 Million | - | - | - |
Income Tax Expense | -3.46 Million | -947 Thousand | -2.3 Million | -93 Thousand | -348 Thousand |
Earnings before Tax | -78.21 Million | -114.64 Million | -58.16 Million | -39.34 Million | -20.75 Million |
Net Income | -74.75 Million | -113.69 Million | -55.85 Million | -39.24 Million | -20.4 Million |
Earnings Per Share Basic | -46.59 | -71.52 | -35.27 | -24.39 | -12.68 |
Earnings Per Share Diluted | -46.59 | -71.52 | -35.27 | -24.39 | -12.68 |
Weighted Average Shares Outstanding | 1.6 Million | 1.58 Million | 1.58 Million | 1.6 Million | 1.6 Million |
Weighted Average Shares Outstanding (Diluted) | 1.6 Million | 1.58 Million | 1.58 Million | 1.6 Million | 1.6 Million |
Gross Margin | -66.28 | -5.40 | -2.09 | -3.29 | 0.97 |
EBIT Margin | -303.57 | -86.70 | -3.24 | -5.00 | -2.02 |
Profit Margin | -698.64 | -132.05 | -3.01 | -5.08 | -2.01 |
EBITDA | -32.48 Million | -82.68 Million | -57.68 Million | -38.64 Million | -20.66 Million |
Earnings Before Tax Margin | -317.78 | -134.25 | -3.24 | -5.11 | -2.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | 2.84 Million | 107 Thousand | - | - |
Cost of Revenue | - | 43 Thousand | 44 Thousand | 1.52 Million | 52 Thousand | 57 Thousand |
Gross Profit | - | -43 Thousand | 2.8 Million | -1.41 Million | -52 Thousand | -57 Thousand |
Operating Expenses | 6.1 Million | 5.12 Million | 4.63 Million | 32.58 Million | 3.78 Million | 9.08 Million |
Selling, General and Administrative Expenses | 6.1 Million | 5.12 Million | 4.63 Million | - | 3.73 Million | 8.87 Million |
Research and Development Expenses | - | - | 1.59 Million | - | - | 203 Thousand |
Other Expenses | 1.04 Million | 1.04 Million | 1 Million | 4.05 Million | 46 Thousand | 1 Million |
Cost and Expenses | 6.1 Million | 5.16 Million | 4.68 Million | 34.1 Million | 3.78 Million | 9.08 Million |
Operating Income | -6.1 Million | -5.16 Million | -4.68 Million | -34 Million | -3.78 Million | -9.88 Million |
Interest Expense | - | 280 Thousand | -98.02 Million | - | 392 Thousand | 420 Thousand |
Income Tax Expense | -227 Thousand | -276.00 | 1.17 Million | -3.46 Million | -52 Thousand | -1.12 Million |
Earnings before Tax | -4.83 Million | -3.87 Million | -3.04 Million | -78.21 Million | -2.41 Million | -6.95 Million |
Net Income | -4.83 Million | -3.87 Million | -3.04 Million | -74.75 Million | -2.41 Million | -6.95 Million |
Earnings Per Share Basic | -3.01 | -2.41 | -1.89 | - | -1.51 | -4.33 |
Earnings Per Share Diluted | -3.01 | -2.41 | -1.89 | - | -1.51 | -4.33 |
Weighted Average Shares Outstanding | 1.6 Million | 1.6 Million | 1.6 Million | 1.6 Million | 1.6 Million | 1.6 Million |
Weighted Average Shares Outstanding (Diluted) | 1.6 Million | 1.6 Million | 1.6 Million | 1.6 Million | 1.6 Million | 1.6 Million |
Gross Margin | - | - | 0.98 | -13.21 | - | - |
EBIT Margin | - | - | -1.63 | - | - | - |
Profit Margin | - | - | -1.07 | -698.64 | - | - |
EBITDA | -6.06 Million | -5.12 Million | -4.63 Million | - | -3.78 Million | -9.72 Million |
Earnings Before Tax Margin | - | - | -1.65 | -317.78 | - | - |
4911
FYMNF
BORUF
CNTHN
SNIRF
UFO