USD 1.14
(5.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 27.75 Million | 16.89 Million | 28.57 Million | 7.6 Million | 12.64 Million |
Total Current Assets | 23.17 Million | 14.13 Million | 25.63 Million | 3.86 Million | 8.04 Million |
Cash And Short Term Investments | 21.71 Million | 12.96 Million | 24.78 Million | 3.32 Million | 7.41 Million |
Cash and Cash Equivalents | 21.71 Million | 12.96 Million | 24.78 Million | 3.32 Million | 6.41 Million |
Short Term Investments | - | - | - | - | 998.83 Thousand |
Net Receivables | 98.9 Thousand | 77.47 Thousand | 84.25 Thousand | 125.79 Thousand | 83.55 Thousand |
Inventory | 667.11 Thousand | 436.72 Thousand | 208.27 Thousand | 131.37 Thousand | 172.49 Thousand |
Other Current Assets | 695.87 Thousand | 655.36 Thousand | 555.85 Thousand | 284.11 Thousand | 370.01 Thousand |
Total Non-Current Assets | 4.57 Million | 2.76 Million | 2.94 Million | 3.74 Million | 4.6 Million |
Net PPE | 3.49 Million | 1.8 Million | 2.26 Million | 2.88 Million | 3.86 Million |
Good Will And Intangible Assets | - | 3294.00 | 25.09 Thousand | 65.06 Thousand | 160.59 Thousand |
Good Will | - | - | - | - | - |
Intangible Assets | - | 3294.00 | 25.09 Thousand | 65.06 Thousand | 160.59 Thousand |
Long-Term Investments | - | - | -20.37 Million | - | - |
Tax Assets | - | - | 20.37 Million | - | - |
Other Non Current Assets | 1.08 Million | 958.17 Thousand | 655.41 Thousand | 792.44 Thousand | 583.5 Thousand |
Other Assets | - | - | - | - | - |
Total Liabilities | 9.4 Million | 1.65 Million | 2.24 Million | 59.42 Million | 58.01 Million |
Total Current Liabilities | 3.05 Million | 1.52 Million | 1.69 Million | 2.88 Million | 1.28 Million |
Account Payables | 1.13 Million | 510.75 Thousand | 445.52 Thousand | 674.33 Thousand | 481.09 Thousand |
Tax Payables | 12.16 Thousand | 26.88 Thousand | 103.02 Thousand | - | - |
Short Term Debt | 406.63 Thousand | 515.13 Thousand | 587.79 Thousand | 1.06 Million | 467.69 Thousand |
Deferred Revenue | - | - | 603.78 Thousand | 1.11 Million | - |
Other Current Liabilities | 1.5 Million | 501.92 Thousand | 54.98 Thousand | 32.89 Thousand | 337.18 Thousand |
Total Non Current Liabilities | 6.34 Million | 125.24 Thousand | 552.2 Thousand | 56.53 Million | 56.73 Million |
Long-Term Debt | 4.25 Million | 28.58 Thousand | 402.41 Thousand | 991.58 Thousand | 1.24 Million |
Deferred Revenue Non Current | - | - | -20.37 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 2.09 Million | 96.65 Thousand | 149.79 Thousand | 55.54 Million | 55.48 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 18.35 Million | 15.24 Million | 26.33 Million | -51.81 Million | -45.37 Million |
Stock Holders Equity | 18.35 Million | 15.24 Million | 26.33 Million | -51.81 Million | -45.37 Million |
Common Stock | 21.77 Thousand | 11.98 Thousand | 11.92 Thousand | 1110.00 | 1057.00 |
Retained Earnings | -108.38 Million | -94.13 Million | -82.74 Million | -75.2 Million | -68.28 Million |
Accumulated other comprehensive income | 2.78 Million | 567.97 Thousand | -28.57 Million | 702.49 Thousand | 20.00 |
Common Stock Equity | 18.35 Million | 15.24 Million | 26.33 Million | -51.81 Million | -45.37 Million |
Capital Lease Obligation | 2.03 Million | 402.41 Thousand | 809.09 Thousand | 1.24 Million | 1.71 Million |
Total Investments | - | - | -20.37 Million | - | 998.83 Thousand |
Total Debt | 6.7 Million | 543.71 Thousand | 990.21 Thousand | 2.05 Million | 1.71 Million |
Net Debt | -15.01 Million | -12.41 Million | -23.79 Million | -1.26 Million | -4.7 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 20.27 Million | 24.37 Million | 27.75 Million | 27.75 Million | 14.85 Million | 14.31 Million |
Total Current Assets | 15.93 Million | 19.88 Million | 23.17 Million | 23.17 Million | 10.22 Million | 12.03 Million |
Cash And Short Term Investments | 13.52 Million | 17.83 Million | 21.71 Million | 21.71 Million | 8.69 Million | 10.7 Million |
Cash and Cash Equivalents | 13.52 Million | 17.83 Million | 21.71 Million | 21.71 Million | 8.69 Million | 10.7 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 92.53 Thousand | 120.52 Thousand | 98.9 Thousand | 98.9 Thousand | 103.55 Thousand | 155.74 Thousand |
Inventory | 1.31 Million | 971.29 Thousand | 667.11 Thousand | 667.11 Thousand | 602.66 Thousand | 581.47 Thousand |
Other Current Assets | 997.62 Thousand | 955.53 Thousand | 695.87 Thousand | 695.87 Thousand | 826.37 Thousand | 587.82 Thousand |
Total Non-Current Assets | 4.34 Million | 4.48 Million | 4.57 Million | 4.57 Million | 4.62 Million | 2.28 Million |
Net PPE | 3.34 Million | 3.44 Million | 3.49 Million | 3.49 Million | 3.69 Million | 1.41 Million |
Good Will And Intangible Assets | 44.31 Thousand | 33.11 Thousand | - | - | 388.00 | 970.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | 44.31 Thousand | 33.11 Thousand | - | - | 388.00 | 970.00 |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 957.07 Thousand | 1.01 Million | 1.08 Million | 1.08 Million | 936.99 Thousand | 865.58 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.02 Million | 8.76 Million | 9.4 Million | 9.4 Million | 4.4 Million | 1.43 Million |
Total Current Liabilities | 2.46 Million | 2.35 Million | 3.05 Million | 3.05 Million | 2.18 Million | 1.38 Million |
Account Payables | 951.51 Thousand | 1.09 Million | 1.13 Million | 1.13 Million | 851.87 Thousand | 546.87 Thousand |
Tax Payables | 3150.00 | 12.8 Thousand | 12.16 Thousand | 12.16 Thousand | - | - |
Short Term Debt | 533.73 Thousand | 494.96 Thousand | 406.63 Thousand | 406.63 Thousand | 693.55 Thousand | 209.09 Thousand |
Deferred Revenue | -533.73 Thousand | - | - | - | 569.44 Thousand | 536.83 Thousand |
Other Current Liabilities | 1.51 Million | 766.83 Thousand | 1.5 Million | 1.5 Million | 72.07 Thousand | 88.73 Thousand |
Total Non Current Liabilities | 6.56 Million | 6.4 Million | 6.34 Million | 6.34 Million | 2.22 Million | 56.24 Thousand |
Long-Term Debt | 4.75 Million | 4.47 Million | 4.25 Million | 4.25 Million | 2.16 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.8 Million | 1.93 Million | 2.09 Million | 2.09 Million | 54.01 Thousand | 56.24 Thousand |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 11.25 Million | 15.6 Million | 18.35 Million | 18.35 Million | 10.44 Million | 12.87 Million |
Stock Holders Equity | 11.25 Million | 15.6 Million | 18.35 Million | 18.35 Million | 10.44 Million | 12.87 Million |
Common Stock | 22.35 Thousand | 22.21 Thousand | 21.77 Thousand | 21.77 Thousand | 16.11 Thousand | 15.19 Thousand |
Retained Earnings | -116.66 Million | -111.98 Million | -108.38 Million | -108.38 Million | -103.97 Million | -99.97 Million |
Accumulated other comprehensive income | 2.6 Million | 2.63 Million | 2.78 Million | 2.78 Million | 1.58 Million | 1.91 Million |
Common Stock Equity | 11.25 Million | 15.6 Million | 18.35 Million | 18.35 Million | 10.44 Million | 12.87 Million |
Capital Lease Obligation | 1.77 Million | 1.9 Million | 2.03 Million | 2.03 Million | 2.57 Million | 209.09 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 7.06 Million | 6.87 Million | 6.7 Million | 6.7 Million | 2.86 Million | 209.09 Thousand |
Net Debt | -6.46 Million | -10.96 Million | -15.01 Million | -15.01 Million | -5.82 Million | -10.49 Million |
ZVSA
VSEE
IDKOY
PRIO3
FFNT
MALEE