USD 1.29
(-22.29%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 15.21 Million | 15.28 Million | 18.09 Million | 143.91 Million |
Cost of Revenue | 12.39 Million | 12.88 Million | 15.11 Million | 116.69 Million |
Gross Profit | 2.82 Million | 2.4 Million | 2.98 Million | 27.22 Million |
Operating Expenses | 2.87 Million | 2.71 Million | 2.55 Million | 18.47 Million |
Selling, General and Administrative Expenses | 19.9 Million | 2.71 Million | 2.55 Million | 15.91 Million |
Research and Development Expenses | - | - | - | - |
Other Expenses | 2.58 Million | 528 Thousand | 1.38 Million | 380 Thousand |
Cost and Expenses | 15.26 Million | 15.6 Million | 17.67 Million | 135.17 Million |
Operating Income | -390 Thousand | -314.16 Thousand | 426.74 Thousand | 8.74 Million |
Interest Expense | 1.7 Million | 1.58 Million | 1.57 Million | 1.39 Million |
Income Tax Expense | 131 Thousand | 39.84 Thousand | 363.05 Thousand | 1.11 Million |
Earnings before Tax | -1.33 Million | 1.14 Million | 469.06 Thousand | 5.43 Million |
Net Income | -1.46 Million | 1.1 Million | 106.01 Thousand | 4.32 Million |
Earnings Per Share Basic | -0.14 | 0.10 | 0.01 | 0.06 |
Earnings Per Share Diluted | -0.14 | 0.10 | 0.01 | 0.06 |
Weighted Average Shares Outstanding | 10.08 Million | 11 Million | 11 Million | 9.99 Million |
Weighted Average Shares Outstanding (Diluted) | 10.08 Million | 11 Million | 11 Million | 10 Million |
Gross Margin | 0.19 | 0.16 | 0.16 | 0.19 |
EBIT Margin | 0.05 | 0.03 | 0.07 | 0.10 |
Profit Margin | -0.10 | 0.07 | 0.01 | 0.03 |
EBITDA | 705.84 Thousand | 396.4 Thousand | 1.2 Million | 12.3 Million |
Earnings Before Tax Margin | -0.03 | -0.02 | 0.02 | 0.06 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 3.87 Million | 15.21 Million | 3.86 Million | 7.47 Million | 3.73 Million | 15.28 Million |
Cost of Revenue | 3.13 Million | 12.39 Million | 3.12 Million | 6.13 Million | 3.06 Million | 12.88 Million |
Gross Profit | 744.5 Thousand | 2.82 Million | 742.39 Thousand | 1.33 Million | 667.45 Thousand | 2.4 Million |
Operating Expenses | 818.46 Thousand | 2.87 Million | 816.14 Thousand | 1.22 Million | 575.22 Thousand | 2.71 Million |
Selling, General and Administrative Expenses | 811.73 Thousand | - | 809.43 Thousand | 1.22 Million | 598.72 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 266 Thousand | - | - | - | 528 Thousand |
Cost and Expenses | 3.95 Million | 15.26 Million | 3.93 Million | 7.36 Million | 3.63 Million | 15.6 Million |
Operating Income | -80.61 Thousand | -49.82 Thousand | -80.38 Thousand | 110.86 Thousand | 55.35 Thousand | -314.16 Thousand |
Interest Expense | 98.73 Thousand | 1.7 Million | - | 119.4 Thousand | - | 1.58 Million |
Income Tax Expense | 9861.00 | 16.73 Thousand | 9833.04 | 36.35 Thousand | 18.15 Thousand | 39.84 Thousand |
Earnings before Tax | -118.65 Thousand | -170.01 Thousand | -118.31 Thousand | 66.59 Thousand | 33.24 Thousand | 1.14 Million |
Net Income | -108.79 Thousand | -186.74 Thousand | -108.48 Thousand | 30.23 Thousand | 15.09 Thousand | 1.1 Million |
Earnings Per Share Basic | -0.01 | - | -0.01 | 0.00 | 0.00 | - |
Earnings Per Share Diluted | -0.01 | - | -0.01 | 0.00 | 0.00 | - |
Weighted Average Shares Outstanding | 10.16 Million | 11 Million | 10.16 Million | 11 Million | 10 Million | 11 Million |
Weighted Average Shares Outstanding (Diluted) | 10.16 Million | 11 Million | 10.16 Million | 11 Million | 10 Million | 11 Million |
Gross Margin | 0.19 | 0.19 | 0.19 | 0.18 | 0.18 | 0.16 |
EBIT Margin | -0.02 | - | -0.02 | 0.01 | 0.02 | - |
Profit Margin | -0.03 | -0.01 | -0.03 | 0.00 | 0.00 | 0.07 |
EBITDA | -64.09 Thousand | - | -63.91 Thousand | 110.86 Thousand | 71.14 Thousand | - |
Earnings Before Tax Margin | -0.02 | -0.00 | -0.02 | 0.01 | 0.01 | -0.02 |
IROHW
TGOPF
2668
ORS
9628
3132