USD 74.65
(-3.85%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.46 Billion | 4.54 Billion | 4.29 Billion | 3.96 Billion | 3.79 Billion | 3.32 Billion |
Total Current Assets | 3.02 Billion | 3.12 Billion | 2.85 Billion | 2.49 Billion | 2.45 Billion | 2.31 Billion |
Cash And Short Term Investments | 221.3 Million | 230.1 Million | 236.2 Million | 245.7 Million | 174.9 Million | 167.2 Million |
Cash and Cash Equivalents | 221.3 Million | 230.1 Million | 236.2 Million | 245.7 Million | 174.9 Million | 167.2 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.08 Billion | 1.01 Billion | 900.2 Million | 769.4 Million | 741.8 Million | 714.3 Million |
Inventory | 1.52 Billion | 1.7 Billion | 1.52 Billion | 1.33 Billion | 1.36 Billion | 1.27 Billion |
Other Current Assets | 189.3 Million | 165.4 Million | 188.1 Million | 140.3 Million | 157.4 Million | 147 Million |
Total Non-Current Assets | 1.44 Billion | 1.42 Billion | 1.44 Billion | 1.46 Billion | 1.34 Billion | 1 Billion |
Net PPE | 1.28 Billion | 1.25 Billion | 1.26 Billion | 1.27 Billion | 1.26 Billion | 924.8 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 73 Million | 83.7 Million | 88.6 Million | 102.3 Million | 99.4 Million | 84.4 Million |
Other Non Current Assets | 87.69 Million | 87.1 Million | 92.3 Million | 89.1 Million | -23.1 Million | -3.9 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 1.11 Billion | 1.38 Billion | 1.25 Billion | 1.23 Billion | 1.13 Billion | 1.01 Billion |
Total Current Liabilities | 661.3 Million | 789.8 Million | 682.2 Million | 612.7 Million | 544.7 Million | 437.4 Million |
Account Payables | 264.1 Million | 255 Million | 233.1 Million | 207 Million | 192.8 Million | 193.6 Million |
Tax Payables | 36.1 Million | 40.3 Million | 91.4 Million | 54.3 Million | 67.4 Million | 63.6 Million |
Short Term Debt | 156.2 Million | 293.7 Million | 150.8 Million | 133.6 Million | 100.4 Million | 3 Million |
Deferred Revenue | - | - | - | - | - | 63.6 Million |
Other Current Liabilities | 241 Million | 241.1 Million | 298.3 Million | 272.1 Million | 251.5 Million | 177.2 Million |
Total Non Current Liabilities | 452.79 Million | 595.6 Million | 574.6 Million | 618.8 Million | 589.6 Million | 581.4 Million |
Long-Term Debt | 200 Million | 508.4 Million | 486 Million | 516.5 Million | 490.2 Million | 497 Million |
Deferred Revenue Non Current | 178.79 Million | - | -88.6 Million | -102.3 Million | -99.4 Million | -84.4 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1 Million | 3.5 Million | 88.6 Million | 102.3 Million | 99.4 Million | 84.4 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 3.34 Billion | 3.16 Billion | 3.04 Billion | 2.73 Billion | 2.66 Billion | 2.3 Billion |
Stock Holders Equity | 3.34 Billion | 3.16 Billion | 3.04 Billion | 2.73 Billion | 2.66 Billion | 2.3 Billion |
Common Stock | 5.7 Million | 5.7 Million | 5.8 Million | 2.9 Million | 2.9 Million | 2.9 Million |
Retained Earnings | 3.35 Billion | 3.21 Billion | 2.97 Billion | 2.68 Billion | 2.63 Billion | 2.34 Billion |
Accumulated other comprehensive income | -54.8 Million | -64.8 Million | -30.7 Million | -21.2 Million | -38.4 Million | -44.8 Million |
Common Stock Equity | 3.34 Billion | 3.16 Billion | 3.04 Billion | 2.73 Billion | 2.66 Billion | 2.3 Billion |
Capital Lease Obligation | 178.8 Million | 247.1 Million | 246.8 Million | 245.1 Million | 245.6 Million | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 535 Million | 802.1 Million | 636.8 Million | 650.1 Million | 590.6 Million | 500 Million |
Net Debt | 313.7 Million | 572 Million | 400.6 Million | 404.4 Million | 415.7 Million | 332.8 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 4.73 Billion | 4.6 Billion | 4.53 Billion | 4.46 Billion | 4.46 Billion | 4.59 Billion |
Total Current Assets | 3.26 Billion | 3.14 Billion | 3.08 Billion | 3.02 Billion | 3.02 Billion | 3.14 Billion |
Cash And Short Term Investments | 292.2 Million | 255.5 Million | 237.1 Million | 221.3 Million | 221.3 Million | 297.5 Million |
Cash and Cash Equivalents | 292.2 Million | 255.5 Million | 237.1 Million | 221.3 Million | 221.3 Million | 297.5 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.2 Billion | 1.2 Billion | 1.21 Billion | 1.08 Billion | 1.08 Billion | 1.17 Billion |
Inventory | 1.55 Billion | 1.5 Billion | 1.49 Billion | 1.52 Billion | 1.52 Billion | 1.51 Billion |
Other Current Assets | 191.4 Million | 181.8 Million | 136.9 Million | 189.3 Million | 189.3 Million | 150 Million |
Total Non-Current Assets | 1.47 Billion | 1.45 Billion | 1.44 Billion | 1.44 Billion | 1.44 Billion | 1.44 Billion |
Net PPE | 1.32 Billion | 1.3 Billion | 1.29 Billion | 1.28 Billion | 1.28 Billion | 1.28 Billion |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 75.8 Million | 74.2 Million | 73.8 Million | 73 Million | 73 Million | 79.3 Million |
Other Non Current Assets | 77.2 Million | 81.3 Million | 84.29 Million | 87.69 Million | 87.69 Million | 84 Million |
Other Assets | - | - | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 1.14 Billion | 1.1 Billion | 1.1 Billion | 1.11 Billion | 1.11 Billion | 1.13 Billion |
Total Current Liabilities | 741.6 Million | 717 Million | 637.9 Million | 661.3 Million | 661.3 Million | 667.9 Million |
Account Payables | 301.7 Million | 292.6 Million | 276 Million | 264.1 Million | 264.1 Million | 275.1 Million |
Tax Payables | 16.8 Million | 16.5 Million | 57 Million | 36.1 Million | 36.1 Million | 15.3 Million |
Short Term Debt | 115 Million | 208.2 Million | 97.4 Million | 156.2 Million | 156.2 Million | 157 Million |
Deferred Revenue | 16.8 Million | 16.5 Million | 57 Million | 17.5 Million | - | 15.3 Million |
Other Current Liabilities | 308.1 Million | 199.7 Million | 207.5 Million | 223.5 Million | 241 Million | 220.5 Million |
Total Non Current Liabilities | 399.4 Million | 390.9 Million | 465.6 Million | 452.79 Million | 452.79 Million | 462.1 Million |
Long-Term Debt | 125 Million | 125 Million | 200 Million | 200 Million | 200 Million | 381.9 Million |
Deferred Revenue Non Current | -75.8 Million | -74.2 Million | 186 Million | 178.79 Million | 178.79 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 274.4 Million | 265.9 Million | 5.8 Million | 1 Million | 1 Million | 900 Thousand |
Other Liabilities | - | - | - | 1.00 | 1.00 | - |
Total Equity | 3.59 Billion | 3.49 Billion | 3.42 Billion | 3.34 Billion | 3.34 Billion | 3.46 Billion |
Stock Holders Equity | 3.59 Billion | 3.49 Billion | 3.42 Billion | 3.34 Billion | 3.34 Billion | 3.46 Billion |
Common Stock | 5.7 Million | 5.7 Million | 5.7 Million | 5.7 Million | 5.7 Million | 5.7 Million |
Retained Earnings | 3.57 Billion | 3.5 Billion | 3.43 Billion | 3.35 Billion | 3.35 Billion | 3.5 Billion |
Accumulated other comprehensive income | -57.1 Million | -74.5 Million | -66.7 Million | -54.8 Million | -54.8 Million | -71.5 Million |
Common Stock Equity | 3.59 Billion | 3.49 Billion | 3.42 Billion | 3.34 Billion | 3.34 Billion | 3.46 Billion |
Capital Lease Obligation | 286.8 Million | 183 Million | 186 Million | 178.8 Million | 178.8 Million | 278.9 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 240 Million | 516.2 Million | 483.4 Million | 535 Million | 535 Million | 538.9 Million |
Net Debt | -52.2 Million | 260.7 Million | 246.3 Million | 313.7 Million | 313.7 Million | 241.4 Million |
FLORACORP
RBGLY
JPM
CSOL
9162
GASE