USD 22.64
(3.43%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 110.92 Million | 156.51 Million | 143.6 Million | 129.05 Million | 91.22 Million | 65.74 Million |
Total Current Assets | 69.24 Million | 80.97 Million | 84.69 Million | 42.87 Million | 85.33 Million | 60.55 Million |
Cash And Short Term Investments | 37.95 Million | 30.83 Million | 34.85 Million | 42.87 Million | 46.05 Million | 41.63 Million |
Cash and Cash Equivalents | 37.95 Million | 30.83 Million | 34.85 Million | 42.87 Million | 46.05 Million | 41.63 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 25.53 Million | 43.13 Million | 44.94 Million | 46.07 Million | 32.21 Million | 17.46 Million |
Inventory | 1.00 | - | -9.28 Million | -54.53 Million | 1.00 | 1.00 |
Other Current Assets | 5.75 Million | 7 Million | 14.18 Million | 8.45 Million | 7.06 Million | 1.45 Million |
Total Non-Current Assets | 41.68 Million | 75.54 Million | 58.91 Million | 86.18 Million | 5.88 Million | 5.19 Million |
Net PPE | 7.33 Million | 12.22 Million | 13.08 Million | 15.79 Million | 5.19 Million | 4.48 Million |
Good Will And Intangible Assets | 26.68 Million | 29.45 Million | 31.73 Million | 13.16 Million | - | - |
Good Will | 21.5 Million | 21.5 Million | 21.5 Million | 9.79 Million | - | - |
Intangible Assets | 5.18 Million | 7.95 Million | 10.22 Million | 3.36 Million | - | - |
Long-Term Investments | 7.63 Million | 33.4 Million | 300 Thousand | 300 Thousand | - | - |
Tax Assets | - | -33.4 Million | -300 Thousand | -300 Thousand | - | - |
Other Non Current Assets | 29 Thousand | 33.86 Million | 14.09 Million | 57.22 Million | 691 Thousand | 715 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 30.01 Million | 49.03 Million | 58.48 Million | 58.06 Million | 39.45 Million | 22.56 Million |
Total Current Liabilities | 29.94 Million | 45.4 Million | 47.4 Million | 46.84 Million | 38.38 Million | 21.36 Million |
Account Payables | 17.2 Million | 30.68 Million | 29.59 Million | 32.96 Million | 23.66 Million | 16.82 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.08 Million | 2.93 Million | 2.69 Million | 2.59 Million | 11.25 Million | 2.28 Million |
Deferred Revenue | 1.87 Million | 1.86 Million | 2.09 Million | 1.86 Million | 1.5 Million | 1.44 Million |
Other Current Liabilities | 8.78 Million | 9.92 Million | 13.01 Million | 9.42 Million | 1.96 Million | 811 Thousand |
Total Non Current Liabilities | 70 Thousand | 3.62 Million | 11.07 Million | 11.22 Million | 1.06 Million | 1.19 Million |
Long-Term Debt | 70 Thousand | 3.5 Million | 5.53 Million | 8.09 Million | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 125 Thousand | 5.54 Million | 3.12 Million | 1.06 Million | 1.19 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 80.9 Million | 107.48 Million | 85.12 Million | 70.98 Million | 51.77 Million | 43.18 Million |
Stock Holders Equity | 80.9 Million | 107.48 Million | 85.12 Million | 70.98 Million | 51.77 Million | 43.18 Million |
Common Stock | 35 Thousand | 32 Thousand | 30 Thousand | 28 Thousand | 27 Thousand | 26 Thousand |
Retained Earnings | -213.34 Million | -162.06 Million | -137.64 Million | -118.21 Million | -107 Million | -99.89 Million |
Accumulated other comprehensive income | 29 Thousand | -6000.00 | 10 Thousand | -7000.00 | - | -6.26 Million |
Common Stock Equity | 80.9 Million | 107.48 Million | 85.12 Million | 70.98 Million | 51.77 Million | 43.18 Million |
Capital Lease Obligation | 70 Thousand | 6.43 Million | 8.22 Million | 10.68 Million | - | - |
Total Investments | 7.63 Million | 33.4 Million | 300 Thousand | 300 Thousand | - | - |
Total Debt | 2.16 Million | 6.43 Million | 8.22 Million | 10.68 Million | - | - |
Net Debt | -35.79 Million | -24.39 Million | -26.62 Million | -32.18 Million | -46.05 Million | -41.63 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 21.8 Million | 157.95 Million | 135.4 Million | 110.92 Million | 110.92 Million | 113.98 Million |
Total Current Assets | 23.07 Million | 117.05 Million | 95.68 Million | 69.24 Million | 69.24 Million | 39.04 Million |
Cash And Short Term Investments | 46.43 Million | 60.91 Million | 48.62 Million | 37.95 Million | 37.95 Million | 39.04 Million |
Cash and Cash Equivalents | 46.43 Million | 60.91 Million | 48.62 Million | 37.95 Million | 37.95 Million | 39.04 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | -23.35 Million | 51.69 Million | 42.28 Million | 25.53 Million | 25.53 Million | 26.97 Million |
Inventory | -549 Thousand | - | - | 1.00 | 1.00 | -31.04 Million |
Other Current Assets | 549 Thousand | 4.43 Million | 4.78 Million | 5.75 Million | 5.75 Million | 4.07 Million |
Total Non-Current Assets | -1.26 Million | 40.89 Million | 39.71 Million | 41.68 Million | 41.68 Million | 74.93 Million |
Net PPE | -1.26 Million | 9.28 Million | 6.87 Million | 7.33 Million | 7.33 Million | 7.73 Million |
Good Will And Intangible Assets | 25.15 Million | 25.61 Million | 26.15 Million | 26.68 Million | 26.68 Million | 27.01 Million |
Good Will | 21.5 Million | 21.5 Million | 21.5 Million | 21.5 Million | 21.5 Million | 21.5 Million |
Intangible Assets | 3.65 Million | 4.11 Million | 4.65 Million | 5.18 Million | 5.18 Million | 5.51 Million |
Long-Term Investments | 4.9 Million | 5.67 Million | 6.66 Million | 7.63 Million | 7.63 Million | 8.72 Million |
Tax Assets | -4.9 Million | 1.00 | - | - | 5.18 Million | -8.72 Million |
Other Non Current Assets | -25.15 Million | 319.99 Thousand | 29 Thousand | 29 Thousand | -5.15 Million | 40.18 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 27.45 Million | 57.11 Million | 47.07 Million | 30.01 Million | 30.01 Million | 32.11 Million |
Total Current Liabilities | 27.45 Million | 54.95 Million | 47.06 Million | 29.94 Million | 29.94 Million | 31.99 Million |
Account Payables | 29.7 Million | 42 Million | 33.06 Million | 17.2 Million | 17.2 Million | 20.62 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | -2.15 Million | 1.23 Million | 1.47 Million | 2.08 Million | 2.08 Million | 2.69 Million |
Deferred Revenue | -93 Thousand | 1.89 Million | 1.87 Million | 1.87 Million | 1.87 Million | 1.9 Million |
Other Current Liabilities | - | 9.81 Million | 10.64 Million | 8.78 Million | 8.78 Million | 6.76 Million |
Total Non Current Liabilities | 2.85 Million | 2.15 Million | 18 Thousand | 70 Thousand | 70 Thousand | 120 Thousand |
Long-Term Debt | 2.85 Million | 2.15 Million | 18 Thousand | 70 Thousand | 70 Thousand | 120 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | - | - | - | - |
Other Liabilities | -2.85 Million | 1.00 | - | - | - | - |
Total Equity | 117.7 Million | 100.83 Million | 88.32 Million | 80.9 Million | 80.9 Million | 81.87 Million |
Stock Holders Equity | 117.7 Million | 100.83 Million | 88.32 Million | 80.9 Million | 80.9 Million | 81.87 Million |
Common Stock | 36 Thousand | 35 Thousand | 35 Thousand | 35 Thousand | 35 Thousand | 34 Thousand |
Retained Earnings | -193.48 Million | -205.03 Million | -211.44 Million | -213.34 Million | -213.34 Million | -207 Million |
Accumulated other comprehensive income | 105 Thousand | 23 Thousand | 21 Thousand | 29 Thousand | 29 Thousand | -6000.00 |
Common Stock Equity | 117.7 Million | 100.83 Million | 88.32 Million | 80.9 Million | 80.9 Million | 81.87 Million |
Capital Lease Obligation | -2.15 Million | 2.15 Million | 18 Thousand | 70 Thousand | 70 Thousand | 2.81 Million |
Total Investments | 4.9 Million | 5.67 Million | 6.66 Million | 7.63 Million | 7.63 Million | 8.72 Million |
Total Debt | -2.15 Million | 3.39 Million | 1.49 Million | 2.16 Million | 2.16 Million | 2.81 Million |
Net Debt | -48.58 Million | -57.52 Million | -47.12 Million | -35.79 Million | -35.79 Million | -36.23 Million |
SUVIDHAA
CLS
JYOTHYLAB
BRS
BIOVF
KIRLOSBROS