USD 0.63
(-5.3%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 36.08 Million | 15.75 Million | - | - | - | - |
Cost of Revenue | 126 Thousand | 118 Thousand | 72 Thousand | 45 Thousand | 23 Thousand | 6102.00 |
Gross Profit | 35.95 Million | 15.64 Million | -72 Thousand | -45 Thousand | -23 Thousand | -6102.00 |
Operating Expenses | 50.6 Million | 54.78 Million | 37.78 Million | 29.54 Million | 26.72 Million | 8.61 Million |
Selling, General and Administrative Expenses | 13.56 Million | 17.23 Million | 11.4 Million | 10.16 Million | 9.08 Million | 3.67 Million |
Research and Development Expenses | 37.03 Million | 37.54 Million | 26.37 Million | 19.38 Million | 17.64 Million | 4.94 Million |
Other Expenses | - | -352 Thousand | -1.26 Million | -265 Thousand | 1.12 Million | -4.63 Million |
Cost and Expenses | 50.6 Million | 54.78 Million | 37.78 Million | 29.54 Million | 26.72 Million | 8.61 Million |
Operating Income | -14.52 Million | -62.07 Million | -37.78 Million | -29.54 Million | -26.72 Million | -8.61 Million |
Interest Expense | 491 Thousand | 1.05 Million | 1.07 Million | 1.09 Million | 279 Thousand | 2.55 Million |
Income Tax Expense | 580 Thousand | 45.27 Million | -72 Thousand | -45 Thousand | -23 Thousand | 140.51 Thousand |
Earnings before Tax | -12.75 Million | -62.42 Million | -39.05 Million | -29.81 Million | -25.6 Million | -13.25 Million |
Net Income | -13.33 Million | -107.7 Million | -38.98 Million | -29.76 Million | -25.57 Million | -13.25 Million |
Earnings Per Share Basic | -0.38 | -3.19 | -1.35 | -1.46 | -1.47 | -1.09 |
Earnings Per Share Diluted | -0.38 | -3.19 | -1.35 | -1.46 | -1.47 | -1.09 |
Weighted Average Shares Outstanding | 34.72 Million | 33.72 Million | 28.8 Million | 20.35 Million | 17.37 Million | 12.19 Million |
Weighted Average Shares Outstanding (Diluted) | 34.72 Million | 33.72 Million | 28.8 Million | 20.35 Million | 17.37 Million | 12.19 Million |
Gross Margin | 1.00 | 0.99 | - | - | - | - |
EBIT Margin | -0.34 | -1.01 | - | - | - | - |
Profit Margin | -0.37 | -6.83 | - | - | - | - |
EBITDA | -12.13 Million | -61.25 Million | -37.9 Million | -28.66 Million | -25.29 Million | -10.68 Million |
Earnings Before Tax Margin | -0.40 | -3.94 | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 13.85 Million | 10.68 Million | 9.21 Million | 36.08 Million | 8.87 Million | 9.12 Million |
Cost of Revenue | 35 Thousand | 32 Thousand | 33 Thousand | 126 Thousand | 31 Thousand | 31 Thousand |
Gross Profit | 13.81 Million | 10.65 Million | 9.17 Million | 35.95 Million | 8.83 Million | 9.09 Million |
Operating Expenses | 13.91 Million | 13.44 Million | 12.37 Million | 50.48 Million | 12.49 Million | 12.71 Million |
Selling, General and Administrative Expenses | 3.11 Million | 3.7 Million | 3.19 Million | - | 3.51 Million | 3.1 Million |
Research and Development Expenses | 10.8 Million | 9.74 Million | 9.18 Million | - | 8.97 Million | 9.61 Million |
Other Expenses | 197 Thousand | -382 Thousand | 357 Thousand | -76 Thousand | -142 Thousand | -112 Thousand |
Cost and Expenses | 13.95 Million | 13.48 Million | 12.41 Million | 50.6 Million | 12.49 Million | 12.71 Million |
Operating Income | -100 Thousand | -2.79 Million | -3.2 Million | -14.52 Million | -3.62 Million | -3.59 Million |
Interest Expense | - | - | -982 Thousand | 491 Thousand | - | 259 Thousand |
Income Tax Expense | - | -11.27 Thousand | 16 Thousand | 580 Thousand | 496 Thousand | 8000.00 |
Earnings before Tax | 468 Thousand | -2.73 Million | -2.32 Million | -12.75 Million | -3.21 Million | -3.33 Million |
Net Income | 468 Thousand | -2.73 Million | -2.34 Million | -13.33 Million | -3.71 Million | -3.34 Million |
Earnings Per Share Basic | 0.01 | -0.08 | -0.07 | - | -0.11 | -0.10 |
Earnings Per Share Diluted | 0.01 | -0.08 | -0.07 | - | -0.11 | -0.10 |
Weighted Average Shares Outstanding | 35.29 Million | 35.25 Million | 35.15 Million | 34.72 Million | 34.87 Million | 34.44 Million |
Weighted Average Shares Outstanding (Diluted) | 36.58 Million | 35.25 Million | 35.15 Million | 34.72 Million | 34.87 Million | 34.44 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.00 | -0.26 | -0.34 | - | -0.36 | -0.33 |
Profit Margin | 0.03 | -0.26 | -0.25 | -0.37 | -0.42 | -0.37 |
EBITDA | -65 Thousand | -2.75 Million | -3.16 Million | - | -3.18 Million | -3.04 Million |
Earnings Before Tax Margin | -0.01 | -0.26 | -0.35 | -0.40 | -0.41 | -0.39 |
FCTI
INPAP
IFT
603381
1030
IBX