USD 1.2
(1.69%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 36.83 Million | 67.64 Million | 95.14 Million | 40.35 Million | 17.56 Million | 11.03 Million |
Total Current Assets | 33.76 Million | 52.33 Million | 86.44 Million | 38.12 Million | 16.42 Million | 10.27 Million |
Cash And Short Term Investments | 27.43 Million | 48.12 Million | 84.13 Million | 35.7 Million | 12 Million | 9.77 Million |
Cash and Cash Equivalents | 926 Thousand | 47.82 Million | 11.2 Million | 5.67 Million | 3.94 Million | 9.73 Million |
Short Term Investments | 26.5 Million | 299 Thousand | 72.92 Million | 30.03 Million | 8.06 Million | 40 Thousand |
Net Receivables | 229 Thousand | 647 Thousand | 2.19 Million | 1.16 Million | 2.4 Million | 213 Thousand |
Inventory | -229 Thousand | 1.17 Million | -12.2 Million | -31.19 Million | 1.5 Million | - |
Other Current Assets | 6.33 Million | 2.38 Million | 12.31 Million | 32.44 Million | 510 Thousand | 288 Thousand |
Total Non-Current Assets | 3.06 Million | 15.31 Million | 8.7 Million | 2.23 Million | 1.13 Million | 757 Thousand |
Net PPE | 2.58 Million | 14.9 Million | 8.21 Million | 2.14 Million | 1.05 Million | 685 Thousand |
Good Will And Intangible Assets | - | - | - | - | 410 Thousand | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | 410 Thousand | - |
Long-Term Investments | 308 Thousand | 307 Thousand | 3000.00 | 89 Thousand | 76 Thousand | 56 Thousand |
Tax Assets | - | - | - | - | -76 Thousand | - |
Other Non Current Assets | 179 Thousand | 105 Thousand | 482 Thousand | 8000.00 | -329 Thousand | 16 Thousand |
Other Assets | - | - | -0.00 | 0.00 | - | -0.00 |
Total Liabilities | 6.74 Million | 10.8 Million | 10.1 Million | 4.87 Million | 6.27 Million | 1.32 Million |
Total Current Liabilities | 6.06 Million | 6.6 Million | 4.71 Million | 4.37 Million | 5.98 Million | 1.13 Million |
Account Payables | 827 Thousand | 1.94 Million | 878 Thousand | 463 Thousand | 316 Thousand | 173 Thousand |
Tax Payables | - | - | - | - | - | 222 Thousand |
Short Term Debt | 346 Thousand | 653 Thousand | 617 Thousand | 203 Thousand | 123 Thousand | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 4.88 Million | 4 Million | 3.22 Million | 3.7 Million | 5.54 Million | 957 Thousand |
Total Non Current Liabilities | 686 Thousand | 4.19 Million | 5.38 Million | 499 Thousand | 298 Thousand | 198 Thousand |
Long-Term Debt | 686 Thousand | 4.19 Million | 5.38 Million | 499.00 | 298.00 | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | 498.5 Thousand | 297.7 Thousand | 198 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 30.08 Million | 56.84 Million | 85.03 Million | 35.48 Million | 11.28 Million | 9.7 Million |
Stock Holders Equity | 30.08 Million | 56.84 Million | 85.03 Million | 35.48 Million | 11.28 Million | 9.7 Million |
Common Stock | 2.13 Million | 2.11 Million | 2.1 Million | 1.64 Million | 1.15 Million | 396 Thousand |
Retained Earnings | -112.09 Million | -83.02 Million | -51.96 Million | -37.49 Million | -25.67 Million | -16.28 Million |
Accumulated other comprehensive income | 1.1 Million | 1.1 Million | 1.1 Million | 977 Thousand | -1.3 Million | -2.25 Million |
Common Stock Equity | 30.08 Million | 56.84 Million | 85.03 Million | 35.48 Million | 11.28 Million | 9.7 Million |
Capital Lease Obligation | 686 Thousand | 653 Thousand | 617 Thousand | 203 Thousand | 123 Thousand | - |
Total Investments | 26.81 Million | 299 Thousand | 72.93 Million | 30.03 Million | 8.06 Million | 40 Thousand |
Total Debt | 1.03 Million | 4.84 Million | 617 Thousand | 203 Thousand | 123 Thousand | - |
Net Debt | 106 Thousand | -42.97 Million | -10.58 Million | -5.47 Million | -3.82 Million | -9.73 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 31.9 Million | 31.04 Million | 36.83 Million | 36.83 Million | 46.93 Million | 53.02 Million |
Total Current Assets | 28.57 Million | 28.37 Million | 33.76 Million | 33.76 Million | 31.84 Million | 30.78 Million |
Cash And Short Term Investments | 26.05 Million | 23.54 Million | 27.43 Million | 27.43 Million | 30.49 Million | 28.9 Million |
Cash and Cash Equivalents | 3.86 Million | 2.02 Million | 926 Thousand | 926 Thousand | 1.97 Million | 3.45 Million |
Short Term Investments | 22.19 Million | 21.52 Million | 26.5 Million | 26.5 Million | 28.52 Million | 25.44 Million |
Net Receivables | 1.14 Million | 3.7 Million | 229 Thousand | 229 Thousand | 1.34 Million | 1.88 Million |
Inventory | - | - | -229 Thousand | -229 Thousand | -1.23 Million | -1.77 Million |
Other Current Assets | 1.36 Million | 1.12 Million | 6.33 Million | 6.33 Million | 1.23 Million | 1.77 Million |
Total Non-Current Assets | 3.33 Million | 2.67 Million | 3.06 Million | 3.06 Million | 15.09 Million | 22.24 Million |
Net PPE | 2.02 Million | 2.24 Million | 2.58 Million | 2.58 Million | 14.29 Million | 14.3 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.21 Million | 319 Thousand | 308 Thousand | 308 Thousand | 284 Thousand | 7.45 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 92 Thousand | 109.99 Thousand | 179 Thousand | 179 Thousand | 512 Thousand | 485 Thousand |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 3.34 Million | 4.19 Million | 6.74 Million | 6.74 Million | 8.15 Million | 8.69 Million |
Total Current Liabilities | 2.84 Million | 3.6 Million | 6.06 Million | 6.06 Million | 4.33 Million | 4.99 Million |
Account Payables | 303 Thousand | 643 Thousand | 827 Thousand | 827 Thousand | 794 Thousand | 1.55 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 336 Thousand | 341 Thousand | 346 Thousand | 346 Thousand | 701 Thousand | 667 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 2.2 Million | 2.62 Million | 4.88 Million | 4.88 Million | 2.84 Million | 2.77 Million |
Total Non Current Liabilities | 498.99 Thousand | 586.99 Thousand | 686 Thousand | 686 Thousand | 3.81 Million | 3.7 Million |
Long-Term Debt | 499 Thousand | 587 Thousand | 686 Thousand | 686 Thousand | 3.81 Million | 3.7 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | -1.00 | - | - | - | - |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 28.56 Million | 26.85 Million | 30.08 Million | 30.08 Million | 38.77 Million | 44.33 Million |
Stock Holders Equity | 28.56 Million | 26.85 Million | 30.08 Million | 30.08 Million | 38.77 Million | 44.33 Million |
Common Stock | 2.38 Million | 2.16 Million | 2.13 Million | 2.13 Million | 2.13 Million | 2.13 Million |
Retained Earnings | -119.32 Million | -116.23 Million | -112.09 Million | -112.09 Million | -102.99 Million | -97.03 Million |
Accumulated other comprehensive income | 1.1 Million | 1.1 Million | 1.1 Million | 1.1 Million | 1.1 Million | 1.1 Million |
Common Stock Equity | 28.56 Million | 26.85 Million | 30.08 Million | 30.08 Million | 38.77 Million | 44.33 Million |
Capital Lease Obligation | 499 Thousand | 587 Thousand | 686 Thousand | 686 Thousand | 4.51 Million | 4.36 Million |
Total Investments | 23.4 Million | 21.84 Million | 26.81 Million | 26.81 Million | 28.52 Million | 25.44 Million |
Total Debt | 835 Thousand | 928 Thousand | 1.03 Million | 1.03 Million | 4.51 Million | 4.36 Million |
Net Debt | -3.02 Million | -1.09 Million | 106 Thousand | 106 Thousand | 2.54 Million | 911 Thousand |
NSIL
OMAGQ
AAMAF
601609
600887
GOEL